ME Advokatanpartsselskab — Credit Rating and Financial Key Figures
CVR number: 41468084
Cortex Park Vest 3, 5230 Odense M
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 2 880.99 | 426.55 | 593.31 | 511.77 |
| Costs of management | -26.75 | -16.27 | -53.33 | |
| Employee benefit expenses | -1 728.33 | |||
| Total depreciation | - 222.50 | |||
| EBIT | 930.16 | 399.81 | 577.05 | 458.45 |
| Other financial income | 430.00 | 431.84 | 510.64 | 814.73 |
| Other financial expenses | -35.28 | -29.57 | -33.34 | -17.71 |
| Pre-tax profit | 1 324.88 | 802.07 | 1 054.34 | 1 255.47 |
| Income taxes | - 297.77 | - 180.18 | - 205.55 | - 178.83 |
| Net earnings | 1 027.11 | 621.89 | 848.79 | 1 076.64 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Goodwill | 2 002.50 | 1 770.63 | 1 551.23 | 1 220.85 |
| Intangible assets total | 2 002.50 | 1 770.63 | 1 551.23 | 1 220.85 |
| Tangible assets total | ||||
| Investments total | ||||
| Non-current loans receivable | 49.18 | 49.18 | 49.18 | 49.18 |
| Non-current other receivables | 148.74 | 632.21 | 840.68 | |
| Long term receivables total | 49.18 | 197.92 | 681.39 | 889.86 |
| Inventories total | ||||
| Prepayments and accrued income | 66.67 | 62.50 | ||
| Current other receivables | 2 332.80 | 1 959.85 | 1 533.92 | 788.59 |
| Short term receivables total | 2 332.80 | 1 959.85 | 1 600.60 | 851.09 |
| Other current investments | 305.77 | 1 043.94 | ||
| Cash and bank deposits | 35.25 | 49.95 | 46.29 | |
| Cash and cash equivalents | 35.25 | 355.73 | 1 090.24 | |
| Balance sheet total (assets) | 4 384.47 | 3 963.64 | 4 188.95 | 4 052.03 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 113.00 | 114.40 | 400.00 | 350.00 |
| Retained earnings | - 113.00 | 369.71 | 591.59 | 1 090.39 |
| Profit of the financial year | 1 027.11 | 621.89 | 848.79 | 1 076.64 |
| Shareholders equity total | 1 067.11 | 1 145.99 | 1 880.39 | 2 557.03 |
| Provisions | 26.99 | 92.49 | 84.80 | 87.07 |
| Non-current other liabilities | 1 432.70 | 1 253.38 | ||
| Non-current deferred tax liabilities | 1 071.15 | 835.22 | ||
| Non-current liabilities total | 1 432.70 | 1 253.38 | 1 071.15 | 835.22 |
| Current loans from credit institutions | 323.24 | 7.52 | 0.34 | 0.19 |
| Current owed to participating | 155.85 | 107.05 | 32.04 | |
| Short-term deferred tax liabilities | 270.78 | 114.69 | 143.98 | 185.22 |
| Other non-interest bearing current liabilities | 1 263.66 | 1 193.72 | 901.25 | 355.26 |
| Current liabilities total | 1 857.68 | 1 471.78 | 1 152.61 | 572.72 |
| Balance sheet total (liabilities) | 4 384.47 | 3 963.64 | 4 188.95 | 4 052.03 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.