Bolig Besigtigelse ApS — Credit Rating and Financial Key Figures
CVR number: 37409480
Storegade 69 A, Rønne 3700 Rønne
morten.leif@gmail.com
tel: 23650665
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 103.00 | 132.00 | 480.00 | 402.33 | 303.73 |
| Employee benefit expenses | -11.00 | - 119.00 | - 126.00 | -2.18 | -0.78 |
| Other operating expenses | -30.00 | ||||
| Total depreciation | -58.00 | -71.00 | - 109.00 | -87.07 | -87.07 |
| EBIT | 56.00 | -58.00 | 215.00 | 317.44 | 217.44 |
| Other financial income | 1.00 | ||||
| Other financial expenses | -64.00 | -50.00 | - 149.00 | - 156.96 | - 158.71 |
| Pre-tax profit | -8.00 | - 108.00 | 67.00 | 160.47 | 58.73 |
| Income taxes | 100.00 | ||||
| Net earnings | -8.00 | -8.00 | 67.00 | 160.47 | 58.73 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 1 636.00 | 5 513.00 | 6 155.00 | 6 646.23 | 8 503.16 |
| Machinery and equipment | 12.00 | 44.00 | 66.00 | 46.67 | 27.84 |
| Tangible assets total | 1 648.00 | 5 557.00 | 6 221.00 | 6 692.90 | 8 531.00 |
| Investments total | |||||
| Non-current other receivables | 39.00 | ||||
| Long term receivables total | 39.00 | ||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 15.00 | 21.00 | 32.00 | 70.45 | 77.05 |
| Current other receivables | 84.00 | 36.00 | 40.77 | ||
| Current deferred tax assets | 100.00 | 100.00 | 100.00 | 100.00 | |
| Short term receivables total | 15.00 | 121.00 | 216.00 | 206.45 | 217.82 |
| Cash and bank deposits | 1.00 | 1 623.00 | 5.53 | 9.87 | |
| Cash and cash equivalents | 1.00 | 1 623.00 | 5.53 | 9.87 | |
| Balance sheet total (assets) | 1 664.00 | 7 340.00 | 6 437.00 | 6 904.87 | 8 758.70 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | -1 005.00 | -1 013.00 | -1 021.00 | - 954.50 | - 794.03 |
| Profit of the financial year | -8.00 | -8.00 | 67.00 | 160.47 | 58.73 |
| Shareholders equity total | - 963.00 | - 971.00 | - 904.00 | - 744.03 | - 685.29 |
| Capital loans | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 | |
| Non-current loans from credit institutions | 602.00 | 4 609.00 | 4 306.00 | 2 488.86 | 2 326.11 |
| Non-current owed to group member | 1 912.50 | 1 800.00 | |||
| Non-current other liabilities | 42.00 | 42.00 | 246.00 | ||
| Non-current liabilities total | 644.00 | 5 651.00 | 5 552.00 | 5 401.36 | 5 126.11 |
| Current loans from credit institutions | 33.00 | 1 643.00 | 263.00 | 267.97 | 275.97 |
| Current trade creditors | 21.00 | 19.00 | 14.00 | 36.39 | 39.07 |
| Current owed to participating | 1 855.00 | 957.00 | 1 435.00 | 1 479.85 | 1 574.62 |
| Current owed to group member | 14.00 | 172.04 | 214.88 | ||
| Other non-interest bearing current liabilities | 74.00 | 41.00 | 63.00 | 291.30 | 2 213.34 |
| Current liabilities total | 1 983.00 | 2 660.00 | 1 789.00 | 2 247.54 | 4 317.88 |
| Balance sheet total (liabilities) | 1 664.00 | 7 340.00 | 6 437.00 | 6 904.87 | 8 758.70 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.