Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Struktuhr ApS — Credit Rating and Financial Key Figures
CVR number: 35416056
Engblommevej 63, 2400 København NV
nicolaimariegaard@hotmail.com
tel: 31457815
www.struktuhr.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 321.86 | 314.56 | 715.60 | 370.29 | 762.61 |
| Employee benefit expenses | - 242.14 | -7.24 | - 536.82 | - 416.52 | - 631.40 |
| Total depreciation | - 174.95 | - 192.95 | - 128.63 | -25.79 | -1.44 |
| EBIT | -95.23 | 114.37 | 50.14 | -72.03 | 129.77 |
| Other financial expenses | -46.02 | -25.32 | -18.82 | -50.51 | -13.09 |
| Pre-tax profit | - 141.24 | 89.05 | 31.33 | - 122.54 | 116.68 |
| Income taxes | 145.65 | 19.21 | -19.18 | 39.06 | 8.68 |
| Net earnings | 4.41 | 108.26 | 12.14 | -83.47 | 125.35 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Development expenditure | 244.40 | 90.04 | |||
| Intangible rights | 7.60 | 3.80 | |||
| Goodwill | 45.00 | 27.00 | 9.00 | ||
| Intangible assets total | 297.00 | 120.84 | 9.00 | ||
| Machinery and equipment | 51.81 | 35.02 | 18.23 | 1.44 | |
| Tangible assets total | 51.81 | 35.02 | 18.23 | 1.44 | |
| Investments total | 0.39 | 0.39 | |||
| Long term receivables total | |||||
| Finished products/goods | 99.88 | 517.47 | 1 349.20 | 772.37 | 521.09 |
| Inventories total | 99.88 | 517.47 | 1 349.20 | 772.37 | 521.09 |
| Current trade debtors | 785.16 | 738.80 | 20.04 | 29.20 | 187.00 |
| Current amounts owed by group member comp. | 102.17 | ||||
| Current other receivables | 453.90 | 414.19 | 2.03 | 1.98 | |
| Current deferred tax assets | 54.53 | 55.21 | |||
| Short term receivables total | 1 239.05 | 1 152.99 | 122.21 | 85.77 | 244.19 |
| Cash and bank deposits | 16.40 | ||||
| Cash and cash equivalents | 16.40 | ||||
| Balance sheet total (assets) | 1 688.13 | 1 826.71 | 1 498.63 | 859.57 | 781.68 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Retained earnings | 0.11 | 4.51 | 112.77 | - 118.09 | - 201.56 |
| Profit of the financial year | 4.41 | 108.26 | 12.14 | -83.47 | 125.35 |
| Shareholders equity total | 84.52 | 192.77 | 204.92 | - 121.56 | 3.79 |
| Provisions | 98.15 | 18.23 | 6.05 | ||
| Non-current liabilities total | |||||
| Current loans from credit institutions | 886.67 | 479.33 | 175.06 | 116.06 | |
| Current trade creditors | 29.92 | 60.46 | 48.04 | 14.06 | 47.24 |
| Current owed to participating | 501.13 | 431.36 | |||
| Current owed to group member | 48.33 | 25.30 | 132.20 | 148.85 | 148.85 |
| Short-term deferred tax liabilities | 11.14 | 4.88 | 31.37 | 5.75 | |
| Other non-interest bearing current liabilities | 529.41 | 1 045.74 | 901.00 | 201.03 | 144.68 |
| Current liabilities total | 1 505.47 | 1 615.70 | 1 287.67 | 981.13 | 777.89 |
| Balance sheet total (liabilities) | 1 688.13 | 1 826.71 | 1 498.63 | 859.57 | 781.68 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.