Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
CHARMIG ApS — Credit Rating and Financial Key Figures
CVR number: 26059666
Forårsvej 8, 7120 Vejle Øst
carsten@charmig.dk
tel: 41618900
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 170.93 | - 115.39 | - 148.44 | - 142.10 | - 103.26 |
| Employee benefit expenses | - 100.00 | ||||
| EBIT | - 270.93 | - 115.39 | - 148.44 | - 142.10 | - 103.26 |
| Other financial income | 1 384.32 | 216.39 | 508.87 | 495.89 | 239.94 |
| Other financial expenses | -17.45 | - 855.11 | -51.59 | -3.11 | |
| Net income from associates (fin.) | 785.44 | 1 393.64 | 1 618.71 | 1 691.77 | 3 852.31 |
| Pre-tax profit | 1 881.38 | 639.53 | 1 927.55 | 2 045.56 | 3 985.89 |
| Net earnings | 1 881.38 | 639.53 | 1 927.55 | 2 045.56 | 3 985.89 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 2 146.38 | 3 165.02 | 4 033.73 | 4 725.50 | 7 077.81 |
| Investments total | 2 146.38 | 3 165.02 | 4 033.73 | 4 725.50 | 7 077.81 |
| Long term receivables total | |||||
| Finished products/goods | 55.76 | 55.76 | 55.76 | 55.76 | 55.76 |
| Inventories total | 55.76 | 55.76 | 55.76 | 55.76 | 55.76 |
| Current owed by particip. interest comp. | 11.75 | 11.75 | 27.69 | 27.69 | |
| Current other receivables | 2.97 | 27.53 | 61.24 | 93.64 | 46.31 |
| Current deferred tax assets | 19.40 | 39.20 | 18.53 | 9.74 | 10.61 |
| Short term receivables total | 22.37 | 78.48 | 91.52 | 131.07 | 84.61 |
| Other current investments | 7 372.26 | 7 128.96 | 7 772.69 | 8 647.44 | 7 402.61 |
| Cash and bank deposits | 2 946.35 | 2 133.61 | 1 872.27 | 1 313.09 | 2 207.86 |
| Cash and cash equivalents | 10 318.61 | 9 262.58 | 9 644.96 | 9 960.53 | 9 610.46 |
| Balance sheet total (assets) | 12 543.13 | 12 561.85 | 13 825.97 | 14 872.86 | 16 828.64 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 574.00 | 659.19 | 1 000.00 | 2 025.29 | 2 400.00 |
| Other reserves | 1 963.88 | 2 982.52 | 3 851.23 | 4 543.00 | 6 895.31 |
| Retained earnings | 7 908.13 | 8 111.68 | 6 882.50 | 6 093.00 | 3 386.25 |
| Profit of the financial year | 1 881.38 | 639.53 | 1 927.55 | 2 045.56 | 3 985.89 |
| Shareholders equity total | 12 452.40 | 12 517.92 | 13 786.29 | 14 831.84 | 16 792.45 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 60.23 | 13.42 | 1.55 | 12.15 | 2.46 |
| Current trade creditors | 25.00 | 25.00 | 25.00 | 25.00 | 29.86 |
| Current owed to participating | 1.63 | 1.63 | |||
| Short-term deferred tax liabilities | 9.27 | ||||
| Other non-interest bearing current liabilities | 3.87 | 3.87 | 3.87 | 3.87 | 3.87 |
| Current liabilities total | 90.73 | 43.92 | 39.68 | 41.02 | 36.19 |
| Balance sheet total (liabilities) | 12 543.13 | 12 561.85 | 13 825.97 | 14 872.86 | 16 828.64 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.