Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
ABC PAVILLONER A/S — Credit Rating and Financial Key Figures
CVR number: 21637076
Fundervej 44, 7442 Engesvang
tel: 86812261
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 24 649.27 | 22 361.65 | 29 416.41 | 24 179.18 | 23 159.04 |
| Employee benefit expenses | -23 687.67 | -26 375.46 | -22 572.39 | -19 514.68 | -20 805.39 |
| Other operating expenses | -3 300.88 | -2 961.77 | -3 003.98 | -3 420.35 | |
| Total depreciation | - 638.83 | - 608.06 | - 550.64 | - 535.83 | - 471.04 |
| EBIT | 322.76 | -7 922.74 | 3 331.61 | 1 124.68 | -1 537.74 |
| Other financial income | 1.87 | 5.75 | 1.59 | 3.47 | 27.34 |
| Other financial expenses | - 318.96 | - 303.35 | - 573.59 | - 783.68 | - 457.22 |
| Pre-tax profit | 5.67 | -8 220.35 | 2 759.61 | 344.48 | -1 967.62 |
| Income taxes | 6.46 | 1 825.32 | - 595.45 | -66.41 | 424.64 |
| Net earnings | 12.14 | -6 395.03 | 2 164.16 | 278.07 | -1 542.97 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 15.91 | 4.68 | |||
| Machinery and equipment | 1 314.46 | 728.02 | 1 092.23 | 813.29 | 953.10 |
| Advance payments and construction in progress | 7.57 | ||||
| Tangible assets total | 1 330.37 | 732.70 | 1 099.80 | 813.29 | 953.10 |
| Investments total | |||||
| Non-current other receivables | 76.50 | ||||
| Long term receivables total | 76.50 | ||||
| Raw materials and consumables | 4 957.74 | 4 312.29 | 3 837.31 | 6 171.29 | |
| Finished products/goods | 5 842.69 | ||||
| Inventories total | 5 842.69 | 4 957.74 | 4 312.29 | 3 837.31 | 6 171.29 |
| Current trade debtors | 12 307.93 | 4 906.42 | 2 841.96 | 12 154.23 | 7 095.73 |
| Current amounts owed by group member comp. | 20 732.79 | 10 590.33 | 15 652.96 | 12 992.33 | 12 549.10 |
| Prepayments and accrued income | 1 669.58 | 686.80 | 799.16 | 933.37 | 997.86 |
| Current other receivables | 795.74 | 6 221.69 | 3 407.75 | 412.79 | 381.86 |
| Current deferred tax assets | 566.31 | 1 953.89 | 163.00 | 587.64 | |
| Short term receivables total | 36 072.35 | 24 359.13 | 22 701.83 | 26 655.72 | 21 612.20 |
| Other current investments | 0.55 | 0.55 | 0.55 | 0.55 | |
| Cash and bank deposits | 9.74 | 5.07 | 2.31 | ||
| Cash and cash equivalents | 9.74 | 5.62 | 2.86 | 0.55 | 0.55 |
| Balance sheet total (assets) | 43 255.15 | 30 055.20 | 28 116.79 | 31 306.87 | 28 813.64 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Retained earnings | 8 704.76 | 15 216.90 | 8 821.87 | 10 986.03 | 11 264.10 |
| Profit of the financial year | 12.14 | -6 395.03 | 2 164.16 | 278.07 | -1 542.97 |
| Shareholders equity total | 9 216.90 | 9 321.87 | 11 486.03 | 11 764.10 | 10 221.13 |
| Provisions | 500.00 | 30.00 | 175.00 | ||
| Non-current deferred tax liabilities | 863.37 | ||||
| Non-current liabilities total | 863.37 | ||||
| Advances received | 1 030.24 | 807.20 | 807.20 | 807.20 | |
| Current trade creditors | 2 810.36 | 2 468.30 | 3 193.52 | 3 273.68 | 3 347.21 |
| Current owed to group member | 21 965.41 | 11 745.99 | 7 956.27 | 10 371.22 | 10 486.96 |
| Short-term deferred tax liabilities | 863.37 | 94.78 | 229.41 | ||
| Other non-interest bearing current liabilities | 6 868.87 | 1 933.44 | 4 337.38 | 4 744.90 | 3 400.05 |
| Accruals and deferred income | 3 692.24 | 241.61 | 116.36 | 376.09 | |
| Current liabilities total | 32 674.88 | 20 703.33 | 16 630.76 | 19 542.77 | 18 417.52 |
| Balance sheet total (liabilities) | 43 255.15 | 30 055.20 | 28 116.79 | 31 306.87 | 28 813.64 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.