First Alliance Danmark aps — Credit Rating and Financial Key Figures
CVR number: 37056294
Nytorv 7, 1450 København K
kontakt.firstalliance@netmail.dk
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | 25.15 | ||||
External services | - 122.70 | ||||
Gross profit | -97.55 | ||||
EBIT | -97.55 | 222.25 | -46.95 | 180.77 | 134.93 |
Other financial income | 0.28 | ||||
Other financial expenses | -1.03 | -6.90 | -3.25 | -1.48 | |
Pre-tax profit | -97.55 | 221.22 | -53.84 | 177.52 | 133.72 |
Income taxes | -50.32 | 61.55 | -17.07 | -26.76 | |
Net earnings | -97.55 | 170.91 | 7.71 | 160.44 | 106.96 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Machinery and equipment | 48.41 | 113.57 | |||
Tangible assets total | 48.41 | 113.57 | |||
Investments total | |||||
Long term receivables total | |||||
Inventories total | |||||
Current trade debtors | 67.97 | ||||
Short term receivables total | 67.97 | ||||
Other current investments | 79.93 | ||||
Cash and bank deposits | 98.87 | 265.52 | 76.08 | 499.22 | 397.76 |
Cash and cash equivalents | 98.87 | 265.52 | 76.08 | 499.22 | 477.69 |
Balance sheet total (assets) | 98.87 | 313.94 | 257.62 | 499.22 | 477.69 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 13.00 | 13.00 | 40.00 | 40.00 | 40.00 |
Shares repurchased | 200.00 | ||||
Retained earnings | 183.42 | - 168.67 | 40.46 | 48.18 | 8.18 |
Profit of the financial year | -97.55 | 170.91 | 7.71 | 160.44 | 106.96 |
Shareholders equity total | 98.87 | 15.24 | 88.17 | 248.62 | 355.14 |
Non-current liabilities total | |||||
Current trade creditors | 88.00 | ||||
Current owed to participating | 171.98 | 73.14 | 149.88 | 60.00 | |
Short-term deferred tax liabilities | 50.32 | 16.28 | 26.51 | ||
Other non-interest bearing current liabilities | 76.40 | 8.31 | 84.45 | 36.04 | |
Current liabilities total | 298.70 | 169.45 | 250.60 | 122.55 | |
Balance sheet total (liabilities) | 98.87 | 313.94 | 257.62 | 499.22 | 477.69 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.