HPS HOLDING, TROLDHEDE ApS — Credit Rating and Financial Key Figures
CVR number: 30197836
Bjergevej 31 B, 7280 Sønder Felding
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | -7.00 | -7.00 | -9.50 | -7.44 | -9.33 |
EBIT | -7.00 | -7.00 | -9.50 | -7.44 | -9.33 |
Other financial income | 25.40 | 79.52 | 48.48 | 79.71 | 79.48 |
Other financial expenses | -0.00 | -0.10 | -2.98 | -2.21 | -1.82 |
Net income from associates (fin.) | 352.09 | -0.94 | -3.03 | -0.75 | -1.96 |
Pre-tax profit | 370.49 | 71.48 | 32.97 | 69.31 | 66.37 |
Income taxes | 2.23 | -6.91 | -4.73 | -0.99 | -4.03 |
Net earnings | 372.72 | 64.57 | 28.24 | 68.32 | 62.34 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Participating interests | 121.95 | 61.97 | 58.94 | 58.19 | 56.23 |
Investments total | 121.95 | 61.97 | 58.94 | 58.19 | 56.23 |
Non-curr. owed by group member comp. | 364.51 | 364.51 | 364.51 | 364.51 | |
Non-current loans receivable | 364.51 | ||||
Long term receivables total | 364.51 | 364.51 | 364.51 | 364.51 | 364.51 |
Inventories total | |||||
Current other receivables | 1 807.28 | 1 739.51 | 1 639.62 | 1 469.33 | 1 498.64 |
Current deferred tax assets | 2.23 | ||||
Short term receivables total | 1 809.50 | 1 739.51 | 1 639.62 | 1 469.33 | 1 498.64 |
Cash and bank deposits | 0.88 | 0.11 | 43.49 | 131.11 | 171.95 |
Cash and cash equivalents | 0.88 | 0.11 | 43.49 | 131.11 | 171.95 |
Balance sheet total (assets) | 2 296.84 | 2 166.10 | 2 106.55 | 2 023.13 | 2 091.33 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Shares repurchased | 200.00 | 110.00 | 57.20 | 103.45 | 122.00 |
Other reserves | 57.33 | - 103.45 | |||
Retained earnings | 1 538.05 | 1 858.09 | 1 865.46 | 1 790.25 | 1 736.57 |
Profit of the financial year | 372.72 | 64.57 | 28.24 | 68.32 | 62.34 |
Shareholders equity total | 2 293.09 | 2 157.66 | 2 075.90 | 1 983.57 | 2 045.91 |
Non-current liabilities total | |||||
Short-term deferred tax liabilities | 4.69 | 4.73 | 5.72 | 9.75 | |
Other non-interest bearing current liabilities | 3.75 | 3.75 | 25.93 | 33.84 | 35.66 |
Current liabilities total | 3.75 | 8.44 | 30.66 | 39.56 | 45.41 |
Balance sheet total (liabilities) | 2 296.84 | 2 166.10 | 2 106.55 | 2 023.13 | 2 091.33 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.