Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Kooperado ApS — Credit Rating and Financial Key Figures
CVR number: 40091491
Artillerivej 152, 2300 København S
tel: 22712853
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 675.93 | -93.25 | 115.26 | - 139.69 | 76.37 |
| Employee benefit expenses | -1 822.66 | - 225.10 | - 422.64 | - 109.42 | - 132.61 |
| EBIT | -1 146.74 | - 318.35 | - 307.38 | - 249.12 | -56.24 |
| Other financial income | 1 097.20 | 67.21 | |||
| Other financial expenses | -88.49 | -1 050.62 | - 201.06 | - 209.26 | -34.58 |
| Income from other inv. held as non-curr. assets | 581.17 | 756.59 | - 184.74 | ||
| Pre-tax profit | - 138.02 | -1 301.75 | 72.73 | 298.22 | - 275.55 |
| Income taxes | 29.49 | 287.67 | -51.41 | 124.68 | |
| Net earnings | - 108.53 | -1 014.08 | 21.32 | 422.90 | - 275.55 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | 39.65 | 39.65 | 39.65 | ||
| Non-current loans receivable | 4 616.52 | 5 121.11 | 5 680.96 | 6 373.24 | |
| Long term receivables total | 4 616.52 | 5 121.11 | 5 680.96 | 6 373.24 | |
| Inventories total | |||||
| Current trade debtors | 221.46 | 175.16 | 70.13 | ||
| Current other receivables | 17.31 | 75.18 | 105.33 | 85.75 | |
| Current deferred tax assets | 7.87 | 189.00 | |||
| Short term receivables total | 238.78 | 258.21 | 105.33 | 274.74 | 70.13 |
| Cash and bank deposits | 417.43 | 92.89 | 34.26 | 113.27 | |
| Cash and cash equivalents | 417.43 | 92.89 | 34.26 | 113.27 | |
| Balance sheet total (assets) | 5 312.38 | 5 511.86 | 5 860.20 | 6 647.98 | 183.40 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 74.88 | -33.65 | -1 047.73 | -1 026.41 | 225.55 |
| Profit of the financial year | - 108.53 | -1 014.08 | 21.32 | 422.90 | - 275.55 |
| Shareholders equity total | 16.35 | - 997.73 | - 976.42 | - 553.52 | |
| Non-current owed to group member | 6 477.06 | 6 791.10 | 7 175.33 | ||
| Non-current liabilities total | 6 477.06 | 6 791.10 | 7 175.33 | ||
| Current loans from credit institutions | 0.24 | ||||
| Current trade creditors | 10.00 | 10.00 | 13.90 | 25.78 | |
| Current owed to group member | 4 858.51 | 132.92 | |||
| Other non-interest bearing current liabilities | 427.51 | 22.53 | 31.62 | 25.93 | 24.69 |
| Current liabilities total | 5 296.03 | 32.53 | 45.52 | 26.17 | 183.40 |
| Balance sheet total (liabilities) | 5 312.38 | 5 511.86 | 5 860.20 | 6 647.98 | 183.40 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.