Smartprint ApS — Credit Rating and Financial Key Figures
CVR number: 40148213
Vestermarksvej 13, Kragelund 8723 Løsning
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 011.88 | 656.28 | 652.43 | 917.25 | 1 033.43 |
| Employee benefit expenses | - 726.47 | - 582.23 | - 595.76 | - 603.68 | - 638.33 |
| Total depreciation | -8.05 | -26.31 | -36.68 | -36.68 | -36.68 |
| EBIT | 277.36 | 47.74 | 19.98 | 276.89 | 358.42 |
| Other financial income | 0.23 | 0.26 | 0.47 | 0.71 | 1.14 |
| Other financial expenses | -14.43 | -16.75 | -21.35 | -29.46 | -26.33 |
| Pre-tax profit | 263.16 | 31.24 | -0.90 | 248.13 | 333.23 |
| Income taxes | -66.09 | -15.14 | -3.38 | -59.11 | -79.95 |
| Net earnings | 197.07 | 16.10 | -4.27 | 189.02 | 253.28 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 27.15 | 82.45 | 62.36 | 42.27 | 25.68 |
| Machinery and equipment | 36.69 | 111.59 | 95.01 | 78.41 | 58.32 |
| Tangible assets total | 63.84 | 194.05 | 157.37 | 120.68 | 84.00 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 432.96 | 410.24 | 508.10 | 741.96 | 894.28 |
| Inventories total | 432.96 | 410.24 | 508.10 | 741.96 | 894.28 |
| Current trade debtors | 141.02 | 170.62 | 150.83 | 203.88 | 386.75 |
| Current amounts owed by group member comp. | 5.90 | 7.14 | 16.96 | 27.04 | 23.55 |
| Prepayments and accrued income | 42.90 | 50.15 | 8.94 | ||
| Current other receivables | 6.67 | 5.92 | |||
| Current deferred tax assets | 29.67 | 0.34 | |||
| Short term receivables total | 183.25 | 184.02 | 210.69 | 281.07 | 419.23 |
| Cash and bank deposits | 40.50 | ||||
| Cash and cash equivalents | 40.50 | ||||
| Balance sheet total (assets) | 720.55 | 788.31 | 876.16 | 1 143.71 | 1 397.51 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 130.00 | 125.00 | |||
| Retained earnings | 197.07 | 213.17 | 78.90 | 142.92 | |
| Profit of the financial year | 197.07 | 16.10 | -4.27 | 189.02 | 253.28 |
| Shareholders equity total | 247.07 | 263.17 | 258.90 | 447.92 | 571.20 |
| Provisions | 1.19 | 3.03 | 14.40 | 5.64 | |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 180.72 | 209.80 | 249.37 | 105.08 | |
| Current trade creditors | 91.40 | 17.53 | 62.06 | 84.05 | 147.94 |
| Current owed to participating | 27.10 | 26.19 | 31.84 | 36.69 | 32.51 |
| Short-term deferred tax liabilities | 64.90 | 16.68 | 16.68 | 47.74 | 136.44 |
| Other non-interest bearing current liabilities | 288.90 | 284.03 | 293.86 | 263.54 | 398.69 |
| Current liabilities total | 472.29 | 525.14 | 614.23 | 681.39 | 820.67 |
| Balance sheet total (liabilities) | 720.55 | 788.31 | 876.16 | 1 143.71 | 1 397.51 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.