Vildmænd Aps — Credit Rating and Financial Key Figures
CVR number: 38994352
Bjolderupvej 28, 6000 Kolding
info@vildmaend.dk
tel: 61965761
www.vildmænd.dk
Income statement (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | 11.98 | ||||
Gross profit | 11.98 | 12.35 | 12.40 | 26.16 | 26.10 |
Employee benefit expenses | -0.82 | ||||
Total depreciation | -1.08 | ||||
EBIT | 10.08 | 12.35 | 12.40 | 26.16 | 26.10 |
Other financial expenses | -3.85 | -5.31 | -0.35 | ||
Pre-tax profit | 6.23 | 12.35 | 7.08 | 25.81 | 26.10 |
Income taxes | -1.40 | -5.54 | -5.74 | -5.74 | |
Net earnings | 6.23 | 10.95 | 1.54 | 20.07 | 20.36 |
Assets (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Investments total | |||||
Long term receivables total | |||||
Inventories total | |||||
Current trade debtors | 21.18 | ||||
Current other receivables | 0.03 | ||||
Short term receivables total | 21.21 | ||||
Cash and bank deposits | 6.23 | 22.52 | 29.89 | 58.19 | 85.93 |
Cash and cash equivalents | 6.23 | 22.52 | 29.89 | 58.19 | 85.93 |
Balance sheet total (assets) | 6.23 | 22.52 | 29.89 | 79.40 | 85.93 |
Equity and liabilities (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|---|
Share capital | 0.30 | 0.30 | 40.20 | 40.20 | |
Other reserves | 18.72 | ||||
Retained earnings | 6.23 | -1.54 | 13.07 | ||
Profit of the financial year | 6.23 | 10.95 | 1.54 | 20.07 | 20.36 |
Shareholders equity total | 6.23 | 17.48 | 19.02 | 60.27 | 73.63 |
Non-current liabilities total | |||||
Current trade creditors | 6.47 | 3.65 | |||
Current owed to participating | 4.86 | ||||
Short-term deferred tax liabilities | 5.77 | ||||
Other non-interest bearing current liabilities | 5.05 | 4.39 | 15.49 | 1.68 | |
Current liabilities total | 5.05 | 10.87 | 19.13 | 12.30 | |
Balance sheet total (liabilities) | 6.23 | 22.52 | 29.89 | 79.40 | 85.93 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.