Exolak Pulverlakering ApS — Credit Rating and Financial Key Figures
CVR number: 42716618
Blytækkervej 5, 8800 Viborg
industri@exolak.dk
tel: 27890260
Income statement (kDKK)
2022 | 2023 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | 1 813.29 | 1 775.97 |
Employee benefit expenses | -1 010.92 | - 656.50 |
Total depreciation | - 316.22 | - 309.93 |
EBIT | 486.16 | 809.53 |
Other financial income | 3.33 | 15.10 |
Other financial expenses | -32.56 | -84.81 |
Pre-tax profit | 456.93 | 739.81 |
Income taxes | - 100.79 | - 162.37 |
Net earnings | 356.14 | 577.44 |
Assets (kDKK)
2022 | 2023 | |
---|---|---|
Development expenditure | 58.25 | |
Goodwill | 178.13 | 159.38 |
Intangible assets total | 236.37 | 159.38 |
Buildings | 2 214.89 | 218.31 |
Machinery and equipment | 1 849.89 | 2 118.79 |
Advance payments and construction in progress | 225.00 | |
Other tangible assets | -2 074.89 | |
Tangible assets total | 2 214.89 | 2 337.10 |
Investments total | 82.50 | 82.50 |
Long term receivables total | ||
Raw materials and consumables | 217.19 | 299.72 |
Inventories total | 217.19 | 299.72 |
Current trade debtors | 390.36 | 613.52 |
Current amounts owed by group member comp. | 2.94 | |
Prepayments and accrued income | 3.78 | 8.24 |
Current other receivables | 347.87 | 228.71 |
Short term receivables total | 744.95 | 850.48 |
Cash and bank deposits | 178.58 | 126.17 |
Cash and cash equivalents | 178.58 | 126.17 |
Balance sheet total (assets) | 3 674.48 | 3 855.34 |
Equity and liabilities (kDKK)
2022 | 2023 | |
---|---|---|
Share capital | 40.00 | 40.00 |
Shares repurchased | 200.00 | |
Other reserves | - 200.00 | |
Retained earnings | 156.14 | |
Profit of the financial year | 356.14 | 577.44 |
Shareholders equity total | 396.14 | 773.58 |
Provisions | 81.98 | 132.10 |
Non-current accruals and deferred income | 182.56 | |
Non-current liabilities total | 182.56 | |
Current trade creditors | 643.31 | 238.88 |
Current owed to group member | 2 488.36 | 2 211.93 |
Short-term deferred tax liabilities | 18.81 | 112.25 |
Other non-interest bearing current liabilities | 45.90 | 180.48 |
Accruals and deferred income | 23.57 | |
Current liabilities total | 3 196.37 | 2 767.11 |
Balance sheet total (liabilities) | 3 674.48 | 3 855.34 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.