Axpoint A/S — Credit Rating and Financial Key Figures
CVR number: 33066953
Fruebjergvej 3, 2100 København Ø
sw@itlean.com
tel: 45664800
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 705.85 | 687.68 | 1 308.61 | 1 959.88 | 2 168.45 |
| Employee benefit expenses | - 574.81 | -82.25 | - 709.52 | - 720.35 | - 779.93 |
| Total depreciation | - 526.90 | - 581.64 | - 652.21 | - 719.13 | - 800.78 |
| EBIT | 604.14 | 188.29 | -53.11 | 520.40 | 587.74 |
| Other financial income | 1.50 | 0.87 | |||
| Other financial expenses | -40.96 | -3.81 | -3.20 | -4.00 | -1.03 |
| Pre-tax profit | 563.18 | 185.97 | -56.31 | 517.27 | 586.72 |
| Income taxes | - 184.22 | 10.55 | 58.69 | -71.60 | - 145.89 |
| Net earnings | 378.96 | 196.53 | 2.38 | 445.67 | 440.82 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Development expenditure | 4 074.64 | 4 290.26 | 4 366.10 | 4 316.15 | 4 331.90 |
| Intangible assets total | 4 074.64 | 4 290.26 | 4 366.10 | 4 316.15 | 4 331.90 |
| Machinery and equipment | 2.24 | ||||
| Tangible assets total | 2.24 | ||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 880.97 | 717.13 | 478.29 | 428.81 | 783.40 |
| Current amounts owed by group member comp. | 94.75 | 1.11 | |||
| Prepayments and accrued income | 50.00 | 50.00 | |||
| Current other receivables | 15.28 | 12.95 | |||
| Short term receivables total | 946.24 | 861.88 | 479.40 | 428.81 | 796.35 |
| Cash and bank deposits | 338.72 | 377.01 | 252.17 | 683.77 | 1 216.05 |
| Cash and cash equivalents | 338.72 | 377.01 | 252.17 | 683.77 | 1 216.05 |
| Balance sheet total (assets) | 5 361.84 | 5 529.15 | 5 097.67 | 5 428.74 | 6 344.30 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 100.00 | 200.00 | 200.00 | 200.00 | |
| Other reserves | 2 479.09 | 2 734.66 | 2 881.21 | 2 929.64 | 3 029.31 |
| Retained earnings | 270.76 | 194.15 | 244.13 | -1.93 | 144.06 |
| Profit of the financial year | 378.96 | 196.53 | 2.38 | 445.67 | 440.82 |
| Shareholders equity total | 3 728.81 | 3 825.33 | 3 627.71 | 4 073.38 | 4 314.20 |
| Provisions | 888.58 | 937.61 | 955.86 | 949.55 | 953.02 |
| Non-current other liabilities | 28.13 | ||||
| Non-current liabilities total | 28.13 | ||||
| Current trade creditors | 112.98 | 49.90 | 44.37 | 44.79 | 29.36 |
| Current owed to group member | 93.72 | 68.86 | 411.29 | ||
| Other non-interest bearing current liabilities | 509.62 | 716.31 | 469.74 | 292.16 | 636.44 |
| Current liabilities total | 716.32 | 766.20 | 514.11 | 405.81 | 1 077.08 |
| Balance sheet total (liabilities) | 5 361.84 | 5 529.15 | 5 097.67 | 5 428.74 | 6 344.30 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.