LARS W. PEDERSEN HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 29153221
Vinkelvej 21 B, 9370 Hals
bogholderi@lp-yacht.dk
tel: 51512251
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | 2 067.53 | 1 750.35 | 1 429.43 | 637.23 | - 248.69 |
Other operating income | 339.84 | 343.04 | 331.72 | 331.72 | 331.72 |
External services | -19.11 | -16.56 | -18.11 | -18.83 | -32.83 |
Gross profit | 2 388.26 | 2 076.83 | 1 743.04 | 950.12 | 50.19 |
Total depreciation | -98.21 | - 104.04 | - 117.50 | -96.00 | -76.74 |
EBIT | 2 290.06 | 1 972.80 | 1 625.55 | 854.12 | -26.55 |
Other financial income | 18.66 | ||||
Other financial expenses | -8.40 | -3.59 | -9.15 | -11.31 | -13.69 |
Pre-tax profit | 2 281.66 | 1 969.21 | 1 616.39 | 842.81 | -21.58 |
Income taxes | -47.14 | -48.15 | -41.26 | -45.51 | -50.13 |
Net earnings | 2 234.52 | 1 921.06 | 1 575.13 | 797.30 | -71.71 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Machinery and equipment | 295.47 | 326.03 | 208.54 | 112.54 | 310.80 |
Tangible assets total | 295.47 | 326.03 | 208.54 | 112.54 | 310.80 |
Holdings in group member companies | 4 508.18 | 5 258.53 | 6 887.97 | 6 525.19 | 6 276.50 |
Investments total | 4 508.18 | 5 258.53 | 6 887.97 | 6 525.19 | 6 276.50 |
Long term receivables total | |||||
Inventories total | |||||
Current amounts owed by group member comp. | 506.99 | 1 622.48 | 2 435.23 | 2 144.25 | 727.25 |
Current other receivables | 753.65 | 3.99 | 51.36 | ||
Current deferred tax assets | 689.18 | 1 074.75 | 366.92 | 539.10 | 208.73 |
Short term receivables total | 1 949.81 | 2 697.23 | 2 806.14 | 2 683.35 | 987.33 |
Cash and bank deposits | 66.41 | 365.11 | 137.84 | 1 242.64 | 2 861.67 |
Cash and cash equivalents | 66.41 | 365.11 | 137.84 | 1 242.64 | 2 861.67 |
Balance sheet total (assets) | 6 819.87 | 8 646.91 | 10 040.48 | 10 563.72 | 10 436.30 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 219.58 | 219.58 | 219.58 | 219.58 | 219.58 |
Shares repurchased | 110.60 | 113.00 | 114.40 | 117.80 | 81.33 |
Other reserves | 3 229.32 | 3 979.67 | 5 409.11 | 5 046.33 | 4 797.64 |
Retained earnings | 357.66 | 1 728.82 | 2 106.05 | 3 926.16 | 4 890.82 |
Profit of the financial year | 2 234.52 | 1 921.06 | 1 575.13 | 797.30 | -71.71 |
Shareholders equity total | 6 151.68 | 7 962.13 | 9 424.27 | 10 107.17 | 9 917.66 |
Provisions | 19.11 | 15.10 | 3.40 | ||
Non-current deferred tax liabilities | 609.50 | 517.57 | 351.56 | 80.33 | |
Non-current liabilities total | 609.50 | 517.57 | 351.56 | 80.33 | |
Advances received | 34.55 | ||||
Current trade creditors | 37.57 | 23.82 | |||
Current owed to group member | 1.80 | ||||
Short-term deferred tax liabilities | 16.29 | 16.29 | 2.31 | 41.94 | 120.76 |
Other non-interest bearing current liabilities | 23.30 | 135.82 | 224.39 | 296.70 | 372.25 |
Current liabilities total | 39.59 | 152.11 | 261.25 | 376.21 | 518.64 |
Balance sheet total (liabilities) | 6 819.87 | 8 646.91 | 10 040.48 | 10 563.72 | 10 436.30 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.