Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
BACH ADVISOR ApS — Credit Rating and Financial Key Figures
CVR number: 36036192
Jernbanegade 23, 4000 Roskilde
giti@bachadvisor.dk
tel: 40790281
www.bachadvisor.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 4 133.53 | 3 911.60 | 2 247.75 | 2 333.38 | 2 637.59 |
| Employee benefit expenses | -3 261.83 | -2 843.15 | -2 103.11 | -2 116.35 | -1 647.92 |
| EBIT | 871.70 | 1 068.45 | 144.64 | 217.03 | 989.66 |
| Other financial income | 5.94 | 145.54 | 200.35 | 208.56 | 160.15 |
| Other financial expenses | -21.81 | -19.49 | -15.30 | - 184.09 | -42.64 |
| Pre-tax profit | 855.82 | 1 194.50 | 329.69 | 241.50 | 1 107.18 |
| Income taxes | - 188.47 | - 262.79 | -73.30 | -85.43 | - 244.73 |
| Net earnings | 667.35 | 931.71 | 256.39 | 156.08 | 862.45 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 37.75 | 37.75 | 37.75 | 37.75 | 37.75 |
| Tangible assets total | 37.75 | 37.75 | 37.75 | 37.75 | 37.75 |
| Investments total | 127.82 | 127.82 | 127.82 | 75.85 | 53.81 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 532.46 | 300.95 | 360.73 | 305.15 | 414.31 |
| Current amounts owed by group member comp. | 1 905.11 | 4 062.12 | 4 152.30 | 4 397.17 | 2 152.61 |
| Prepayments and accrued income | 1.62 | 12.37 | 5.05 | ||
| Current other receivables | 26.58 | 21.65 | 13.22 | ||
| Short term receivables total | 2 464.15 | 4 384.72 | 4 514.65 | 4 727.92 | 2 571.98 |
| Cash and bank deposits | 1 347.46 | 331.22 | 51.99 | 22.36 | 380.88 |
| Cash and cash equivalents | 1 347.46 | 331.22 | 51.99 | 22.36 | 380.88 |
| Balance sheet total (assets) | 3 977.18 | 4 881.51 | 4 732.20 | 4 863.88 | 3 044.41 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
| Retained earnings | 438.93 | 993.27 | 1 924.99 | 2 181.38 | - 762.55 |
| Profit of the financial year | 667.35 | 931.71 | 256.39 | 156.08 | 862.45 |
| Shareholders equity total | 1 206.27 | 2 024.99 | 2 281.38 | 2 437.45 | 199.91 |
| Provisions | 8.30 | 8.30 | 8.30 | 8.30 | 8.30 |
| Non-current liabilities total | |||||
| Current trade creditors | 83.31 | 35.96 | 35.60 | 31.24 | 30.00 |
| Current owed to participating | 32.32 | 33.83 | 191.45 | 137.05 | 143.91 |
| Current owed to group member | 214.60 | 272.51 | 333.90 | 421.12 | 525.00 |
| Short-term deferred tax liabilities | 188.47 | 262.79 | 73.30 | 85.43 | 244.73 |
| Other non-interest bearing current liabilities | 2 243.90 | 2 243.13 | 1 808.27 | 1 743.28 | 1 892.57 |
| Current liabilities total | 2 762.60 | 2 848.21 | 2 442.52 | 2 418.12 | 2 836.20 |
| Balance sheet total (liabilities) | 3 977.18 | 4 881.51 | 4 732.20 | 4 863.88 | 3 044.41 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.