Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Monick Holding A/S — Credit Rating and Financial Key Figures
CVR number: 76562628
Strandvejen 245, 2920 Charlottenlund
dh@engerupgaard.dk
tel: 39901654
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 691.59 | 2 566.61 | 1 983.30 | 11 178.83 | 1 052.06 |
| Employee benefit expenses | - 429.62 | - 413.24 | - 460.84 | - 560.82 | - 317.08 |
| Total depreciation | - 527.73 | - 262.79 | - 257.55 | - 497.71 | - 439.31 |
| EBIT | 2 734.24 | 1 890.59 | 1 264.90 | 10 120.30 | 295.67 |
| Other financial income | 1 361.28 | 93.75 | 94.60 | 138.25 | 568.37 |
| Other financial expenses | - 218.68 | -1 850.00 | -1 759.68 | - 673.86 | - 584.56 |
| Net income from associates (fin.) | 2 966.85 | 2 682.85 | 1 968.27 | 2 572.46 | 12 741.99 |
| Pre-tax profit | 6 843.69 | 2 817.19 | 1 568.09 | 12 157.15 | 13 021.47 |
| Income taxes | - 826.46 | -47.52 | 415.66 | -2 363.47 | 1.82 |
| Net earnings | 6 017.23 | 2 769.66 | 1 983.76 | 9 793.68 | 13 023.29 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 31 128.63 | 30 928.63 | 31 275.40 | 39 700.00 | |
| Buildings | 239.17 | 176.38 | 148.83 | 99.86 | |
| Machinery and equipment | 1 081.79 | 1 102.33 | 1 199.70 | 550.20 | |
| Tangible assets total | 32 449.59 | 32 207.34 | 32 623.92 | 40 350.06 | |
| Holdings in group member companies | 19 747.16 | 23 303.57 | 23 271.84 | 24 844.31 | 57 721.04 |
| Investments total | 19 747.16 | 23 303.57 | 23 271.84 | 24 844.31 | 57 721.04 |
| Long term receivables total | |||||
| Finished products/goods | 112.50 | 129.64 | 98.50 | 48.32 | |
| Inventories total | 112.50 | 129.64 | 98.50 | 48.32 | |
| Current trade debtors | 22.60 | 24.47 | 10.45 | 1 288.44 | |
| Current amounts owed by group member comp. | 1 017.47 | 599.34 | 984.46 | 149.77 | |
| Prepayments and accrued income | 0.82 | ||||
| Current other receivables | 225.84 | 81.95 | 254.00 | ||
| Current deferred tax assets | 190.16 | ||||
| Short term receivables total | 1 265.91 | 623.80 | 1 185.89 | 1 520.16 | 254.00 |
| Other current investments | 29 505.36 | 32 908.65 | 32 084.25 | 28 285.73 | 36 671.34 |
| Cash and bank deposits | 5 228.53 | 969.35 | 2 089.15 | 434.76 | 4 012.11 |
| Cash and cash equivalents | 34 733.89 | 33 877.99 | 34 173.40 | 28 720.49 | 40 683.45 |
| Balance sheet total (assets) | 88 309.05 | 90 142.35 | 91 353.57 | 95 483.34 | 98 658.49 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 | 1 387.74 |
| Shares repurchased | 1 000.00 | 10 000.00 | 20 000.00 | ||
| Other reserves | -1 000.00 | -8 495.55 | -8 413.56 | ||
| Retained earnings | 64 865.48 | 71 256.44 | 74 026.10 | 64 505.41 | 66 624.11 |
| Profit of the financial year | 6 017.23 | 2 769.66 | 1 983.76 | 9 793.68 | 13 023.29 |
| Shareholders equity total | 71 882.71 | 75 026.11 | 77 009.86 | 76 803.54 | 92 621.58 |
| Provisions | 1 662.08 | 1 870.92 | 1 780.67 | 214.51 | |
| Non-current loans from credit institutions | 12 136.03 | 11 986.39 | 11 845.44 | 2 827.66 | |
| Non-current liabilities total | 12 136.03 | 11 986.39 | 11 845.44 | 2 827.66 | |
| Current loans from credit institutions | 200.00 | 175.33 | 142.64 | 4 873.87 | |
| Current trade creditors | 179.68 | 242.28 | 173.97 | 543.93 | 863.86 |
| Current owed to participating | 5 602.02 | 118.64 | |||
| Current owed to group member | 58.51 | 56.24 | 50.42 | 45.35 | 4 145.50 |
| Short-term deferred tax liabilities | 797.36 | 361.00 | 3 903.59 | 635.66 | |
| Other non-interest bearing current liabilities | 1 384.27 | 424.08 | 350.56 | 468.87 | 273.25 |
| Accruals and deferred income | 8.40 | 200.00 | |||
| Current liabilities total | 2 628.23 | 1 258.93 | 717.59 | 15 637.63 | 6 036.91 |
| Balance sheet total (liabilities) | 88 309.05 | 90 142.35 | 91 353.57 | 95 483.34 | 98 658.49 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.