Elo Christensen Holding ApS — Credit Rating and Financial Key Figures
CVR number: 38484451
Helletvej 4, Grønnebæk 6630 Rødding
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -5.25 | -68.88 | -56.79 | -43.67 | -10.41 |
| EBIT | -5.25 | -68.88 | -56.79 | -43.67 | -10.41 |
| Other financial income | 0.17 | 1.59 | 39.30 | 0.16 | |
| Other financial expenses | -26.24 | -13.16 | -21.10 | -1.28 | -0.12 |
| Net income from associates (fin.) | 672.07 | 481.74 | 828.95 | 370.53 | 150.19 |
| Pre-tax profit | 640.58 | 399.87 | 752.64 | 364.89 | 139.82 |
| Net earnings | 640.58 | 399.87 | 752.64 | 364.89 | 139.82 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 30.00 | ||||
| Tangible assets total | 30.00 | ||||
| Holdings in group member companies | 40.00 | ||||
| Participating interests | 1 393.34 | 1 225.08 | 1 274.03 | 1 244.57 | 29.75 |
| Investments total | 1 393.34 | 1 225.08 | 1 274.03 | 1 244.57 | 69.75 |
| Non-current other receivables | 500.00 | ||||
| Long term receivables total | 500.00 | ||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 135.00 | ||||
| Current owed by particip. interest comp. | 281.35 | 775.37 | 1 125.42 | ||
| Prepayments and accrued income | 37.46 | 37.41 | |||
| Current deferred tax assets | 0.04 | 0.10 | 0.06 | 0.48 | |
| Short term receivables total | 37.49 | 318.86 | 775.44 | 1 260.90 | |
| Other current investments | 46.09 | 32.50 | 37.58 | 19.78 | |
| Cash and bank deposits | 4.26 | 27.76 | 413.14 | 9.82 | 26.33 |
| Cash and cash equivalents | 4.26 | 73.85 | 445.64 | 47.40 | 46.11 |
| Balance sheet total (assets) | 1 397.61 | 1 336.42 | 2 038.54 | 2 067.41 | 1 906.76 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 0.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 110.60 | 113.00 | 114.40 | 117.80 | 122.00 |
| Other reserves | 683.34 | 475.00 | 504.03 | 474.57 | 9.75 |
| Retained earnings | - 561.70 | 134.22 | 390.66 | 1 054.97 | 1 580.47 |
| Profit of the financial year | 640.58 | 399.87 | 752.64 | 364.89 | 139.82 |
| Shareholders equity total | 872.82 | 1 162.09 | 1 801.74 | 2 052.22 | 1 892.05 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 350.00 | ||||
| Current trade creditors | 4.38 | 4.38 | 4.38 | 5.50 | 10.50 |
| Current owed to participating | 9.22 | 4.21 | |||
| Other non-interest bearing current liabilities | 170.41 | 169.96 | 232.43 | 0.47 | |
| Current liabilities total | 524.78 | 174.33 | 236.80 | 15.18 | 14.71 |
| Balance sheet total (liabilities) | 1 397.61 | 1 336.42 | 2 038.54 | 2 067.41 | 1 906.76 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.