SCANDINAVIAN SEAFOOD LTD. ApS — Credit Rating and Financial Key Figures
CVR number: 13636672
Pøtvej 7, Østrup 7130 Juelsminde
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | 27 948.54 | 13 176.10 | 23 514.47 | 27 933.65 | 23 632.69 |
Change in finished goods inventory | 647.17 | -1 526.75 | 3 897.47 | 870.91 | - 429.58 |
Other operating income | 171.86 | 249.17 | |||
Purchases during the financial year | -21 881.94 | -10 358.26 | -15 301.95 | -19 707.56 | -18 307.14 |
External services | -3 027.08 | -2 324.15 | -2 288.81 | -3 328.24 | -3 682.39 |
Gross profit | 2 392.35 | 2 020.44 | 2 026.24 | 4 198.80 | 2 321.91 |
Employee benefit expenses | -1 659.50 | -1 488.09 | -1 414.49 | -1 472.69 | -1 449.35 |
Total depreciation | - 167.35 | - 171.95 | - 192.24 | - 303.16 | - 242.17 |
EBIT | 565.51 | 360.40 | 419.51 | 2 422.95 | 630.38 |
Other financial income | 0.16 | 0.44 | 0.05 | 1.44 | 159.97 |
Other financial expenses | -37.47 | - 131.04 | -53.02 | -55.47 | -56.04 |
Pre-tax profit | 528.19 | 229.80 | 366.54 | 2 368.92 | 734.32 |
Income taxes | - 103.63 | -83.27 | -95.95 | - 519.22 | - 154.49 |
Net earnings | 424.56 | 146.54 | 270.59 | 1 849.69 | 579.83 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 2 137.09 | 2 137.09 | 2 115.72 | 2 150.41 | 2 408.85 |
Buildings | 60.92 | 54.83 | |||
Machinery and equipment | 539.26 | 406.76 | 235.89 | 574.60 | 915.43 |
Tangible assets total | 2 676.36 | 2 543.85 | 2 351.61 | 2 785.93 | 3 379.11 |
Participating interests | 2 230.98 | 2 230.98 | 2 230.98 | 2 230.98 | 2 230.98 |
Investments total | 2 230.98 | 2 230.98 | 2 230.98 | 2 230.98 | 2 230.98 |
Long term receivables total | |||||
Finished products/goods | 4 797.26 | 6 324.01 | 2 426.54 | 1 555.63 | 1 985.21 |
Inventories total | 4 797.26 | 6 324.01 | 2 426.54 | 1 555.63 | 1 985.21 |
Current trade debtors | 529.54 | 840.01 | 1 419.77 | 2 205.54 | 598.97 |
Prepayments and accrued income | 165.20 | 53.63 | 72.63 | 86.61 | 96.63 |
Current other receivables | 27.29 | 16.58 | 21.03 | 49.40 | 67.51 |
Current deferred tax assets | 130.12 | 74.01 | 43.59 | 17.48 | |
Short term receivables total | 852.15 | 984.23 | 1 557.02 | 2 359.03 | 763.10 |
Cash and bank deposits | 1 441.07 | 104.29 | 3 389.29 | 7 000.93 | 6 192.27 |
Cash and cash equivalents | 1 441.07 | 104.29 | 3 389.29 | 7 000.93 | 6 192.27 |
Balance sheet total (assets) | 11 997.81 | 12 187.36 | 11 955.44 | 15 932.49 | 14 550.67 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 1 200.00 | 1 200.00 | 1 200.00 | 1 200.00 | 1 200.00 |
Shares repurchased | 400.00 | 300.00 | |||
Retained earnings | 7 625.91 | 8 050.47 | 8 197.01 | 8 167.59 | 10 017.29 |
Profit of the financial year | 424.56 | 146.54 | 270.59 | 1 849.69 | 579.83 |
Shareholders equity total | 9 650.47 | 9 397.01 | 9 667.59 | 11 517.29 | 11 797.12 |
Provisions | 43.98 | ||||
Non-current other liabilities | 3.73 | 8.19 | 8.19 | 8.19 | |
Non-current liabilities total | 3.73 | 8.19 | 8.19 | 8.19 | |
Current loans from credit institutions | 434.01 | ||||
Current trade creditors | 215.52 | 231.77 | 138.48 | 1 820.13 | 146.24 |
Current owed to participating | 476.39 | 497.07 | 482.00 | 495.25 | |
Current owed to group member | 1 145.07 | 1 535.63 | 1 585.08 | 2 030.47 | 1 944.41 |
Short-term deferred tax liabilities | 5.54 | 40.79 | 28.71 | ||
Other non-interest bearing current liabilities | 501.10 | 91.88 | 556.09 | 33.61 | 86.78 |
Current liabilities total | 2 343.62 | 2 790.36 | 2 279.65 | 4 407.01 | 2 701.38 |
Balance sheet total (liabilities) | 11 997.81 | 12 187.36 | 11 955.44 | 15 932.49 | 14 550.67 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.