SCANDINAVIAN SEAFOOD LTD. ApS — Credit Rating and Financial Key Figures
CVR number: 13636672
Pøtvej 7, Østrup 7130 Juelsminde
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 13 176.10 | 23 514.47 | 27 933.65 | 23 632.69 | 28 219.04 |
| Change in finished goods inventory | -1 526.75 | 3 897.47 | 870.91 | - 429.58 | 340.41 |
| Other operating income | 171.86 | 249.17 | |||
| Purchases during the financial year | -10 358.26 | -15 301.95 | -19 707.56 | -18 307.14 | -21 994.07 |
| External services | -2 324.15 | -2 288.81 | -3 328.24 | -3 682.39 | -3 367.73 |
| Gross profit | 2 020.44 | 2 026.24 | 4 198.80 | 2 321.91 | 2 516.83 |
| Employee benefit expenses | -1 488.09 | -1 414.49 | -1 472.69 | -1 449.35 | -1 597.54 |
| Total depreciation | - 171.95 | - 192.24 | - 303.16 | - 242.17 | - 408.45 |
| EBIT | 360.40 | 419.51 | 2 422.95 | 630.38 | 510.84 |
| Other financial income | 0.44 | 0.05 | 1.44 | 159.97 | 68.55 |
| Other financial expenses | - 131.04 | -53.02 | -55.47 | -56.04 | -57.18 |
| Pre-tax profit | 229.80 | 366.54 | 2 368.92 | 734.32 | 522.21 |
| Income taxes | -83.27 | -95.95 | - 519.22 | - 154.49 | - 116.10 |
| Net earnings | 146.54 | 270.59 | 1 849.69 | 579.83 | 406.11 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 2 137.09 | 2 115.72 | 2 150.41 | 2 408.85 | 3 659.04 |
| Buildings | 60.92 | 54.83 | 48.74 | ||
| Machinery and equipment | 406.76 | 235.89 | 574.60 | 915.43 | 673.38 |
| Tangible assets total | 2 543.85 | 2 351.61 | 2 785.93 | 3 379.11 | 4 381.16 |
| Participating interests | 2 230.98 | 2 230.98 | 2 230.98 | 2 230.98 | 2 230.98 |
| Investments total | 2 230.98 | 2 230.98 | 2 230.98 | 2 230.98 | 2 230.98 |
| Long term receivables total | |||||
| Finished products/goods | 6 324.01 | 2 426.54 | 1 555.63 | 1 985.21 | 1 644.80 |
| Inventories total | 6 324.01 | 2 426.54 | 1 555.63 | 1 985.21 | 1 644.80 |
| Current trade debtors | 840.01 | 1 419.77 | 2 205.54 | 598.97 | 1 137.70 |
| Prepayments and accrued income | 53.63 | 72.63 | 86.61 | 96.63 | 115.59 |
| Current other receivables | 16.58 | 21.03 | 49.40 | 67.51 | 29.09 |
| Current deferred tax assets | 74.01 | 43.59 | 17.48 | ||
| Short term receivables total | 984.23 | 1 557.02 | 2 359.03 | 763.10 | 1 282.38 |
| Cash and bank deposits | 104.29 | 3 389.29 | 7 000.93 | 6 192.27 | 7 028.65 |
| Cash and cash equivalents | 104.29 | 3 389.29 | 7 000.93 | 6 192.27 | 7 028.65 |
| Balance sheet total (assets) | 12 187.36 | 11 955.44 | 15 932.49 | 14 550.67 | 16 567.96 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 1 200.00 | 1 200.00 | 1 200.00 | 1 200.00 | 1 200.00 |
| Shares repurchased | 300.00 | 300.00 | |||
| Retained earnings | 8 050.47 | 8 197.01 | 8 167.59 | 10 017.29 | 10 297.12 |
| Profit of the financial year | 146.54 | 270.59 | 1 849.69 | 579.83 | 406.11 |
| Shareholders equity total | 9 397.01 | 9 667.59 | 11 517.29 | 11 797.12 | 12 203.23 |
| Provisions | 43.98 | 10.98 | |||
| Non-current other liabilities | 8.19 | 8.19 | 8.19 | ||
| Non-current liabilities total | 8.19 | 8.19 | 8.19 | ||
| Current loans from credit institutions | 434.01 | ||||
| Current trade creditors | 231.77 | 138.48 | 1 820.13 | 146.24 | 1 246.12 |
| Current owed to participating | 497.07 | 482.00 | 495.25 | 1 008.11 | |
| Current owed to group member | 1 535.63 | 1 585.08 | 2 030.47 | 1 944.41 | 1 887.20 |
| Short-term deferred tax liabilities | 40.79 | 28.71 | 118.39 | ||
| Other non-interest bearing current liabilities | 91.88 | 556.09 | 33.61 | 86.78 | 93.93 |
| Current liabilities total | 2 790.36 | 2 279.65 | 4 407.01 | 2 701.38 | 4 353.74 |
| Balance sheet total (liabilities) | 12 187.36 | 11 955.44 | 15 932.49 | 14 550.67 | 16 567.96 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.