Mariager Camping ApS — Credit Rating and Financial Key Figures
CVR number: 43359193
Ny Havnevej 5 A, 9550 Mariager
Income statement (kDKK)
2022 | 2023 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | 2 342.95 | 2 609.65 |
Employee benefit expenses | -1 405.42 | -1 631.41 |
Total depreciation | - 176.26 | - 239.78 |
EBIT | 761.26 | 738.46 |
Other financial income | 0.09 | 10.71 |
Other financial expenses | -29.67 | - 213.78 |
Pre-tax profit | 731.68 | 535.39 |
Income taxes | -37.15 | - 117.87 |
Net earnings | 694.53 | 417.52 |
Assets (kDKK)
2022 | 2023 | |
---|---|---|
Intangible assets total | ||
Land and waters | 7 565.16 | 8 074.54 |
Machinery and equipment | 199.53 | 459.68 |
Tangible assets total | 7 764.69 | 8 534.22 |
Investments total | ||
Long term receivables total | ||
Finished products/goods | 30.06 | 59.06 |
Inventories total | 30.06 | 59.06 |
Current amounts owed by group member comp. | 5.00 | 132.41 |
Current other receivables | 168.86 | |
Short term receivables total | 5.00 | 301.28 |
Other current investments | 22.50 | 20.00 |
Cash and bank deposits | 334.32 | 129.17 |
Cash and cash equivalents | 356.82 | 149.17 |
Balance sheet total (assets) | 8 156.58 | 9 043.73 |
Equity and liabilities (kDKK)
2022 | 2023 | |
---|---|---|
Share capital | 100.00 | 100.00 |
Shares repurchased | 260.00 | |
Retained earnings | 1 188.31 | 1 622.85 |
Profit of the financial year | 694.53 | 417.52 |
Shareholders equity total | 1 982.85 | 2 400.37 |
Provisions | 973.00 | 988.00 |
Non-current loans from credit institutions | 829.29 | 632.64 |
Non-current owed to group member | 3 755.87 | 4 314.75 |
Non-current liabilities total | 4 585.16 | 4 947.39 |
Current loans from credit institutions | 196.00 | 196.00 |
Advances received | 206.00 | 265.83 |
Current trade creditors | 23.25 | 4.75 |
Short-term deferred tax liabilities | 145.83 | 102.87 |
Other non-interest bearing current liabilities | 44.48 | 138.53 |
Current liabilities total | 615.56 | 707.97 |
Balance sheet total (liabilities) | 8 156.58 | 9 043.73 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.