Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Zwicky ApS — Credit Rating and Financial Key Figures
CVR number: 18645149
Dyrehavevej 3, 2930 Klampenborg
filip@zwicky.dk
www.zwicky.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 598.60 | 349.33 | 381.79 | 805.94 | 659.48 |
| Employee benefit expenses | -72.29 | -65.16 | - 274.79 | - 675.71 | - 261.67 |
| EBIT | 526.31 | 284.17 | 107.00 | 130.23 | 397.81 |
| Other financial income | 220.57 | 252.89 | 60.29 | 0.70 | 0.67 |
| Other financial expenses | -78.30 | - 150.54 | -51.78 | -12.96 | -11.20 |
| Pre-tax profit | 668.57 | 386.51 | 115.51 | 117.97 | 387.27 |
| Income taxes | 15.40 | - 100.00 | |||
| Net earnings | 683.97 | 386.51 | 115.51 | 117.97 | 287.27 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Other tangible assets | 383.82 | ||||
| Tangible assets total | 383.82 | ||||
| Investments total | |||||
| Non-current loans receivable | 802.31 | ||||
| Long term receivables total | 802.31 | ||||
| Finished products/goods | 168.23 | 332.36 | |||
| Inventories total | 168.23 | 332.36 | |||
| Current trade debtors | 54.33 | 166.79 | 609.58 | 494.57 | 16.23 |
| Prepayments and accrued income | 28.57 | ||||
| Current deferred tax assets | 101.20 | 103.47 | 104.55 | 104.55 | |
| Short term receivables total | 155.53 | 270.26 | 714.13 | 599.12 | 44.80 |
| Cash and bank deposits | 2 171.98 | 1 773.93 | 348.25 | 640.97 | 1 554.90 |
| Cash and cash equivalents | 2 171.98 | 1 773.93 | 348.25 | 640.97 | 1 554.90 |
| Balance sheet total (assets) | 2 327.52 | 2 846.50 | 1 446.20 | 1 408.31 | 1 932.06 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 700.00 | ||||
| Retained earnings | - 153.47 | - 169.50 | 217.01 | 332.52 | 450.49 |
| Profit of the financial year | 683.97 | 386.51 | 115.51 | 117.97 | 287.27 |
| Shareholders equity total | 1 030.50 | 1 417.01 | 832.52 | 950.49 | 1 237.76 |
| Non-current liabilities total | |||||
| Current trade creditors | 120.15 | 180.63 | 277.98 | 155.98 | 402.36 |
| Current owed to group member | 1 121.41 | 1 156.61 | 178.27 | 188.97 | 195.62 |
| Other non-interest bearing current liabilities | 55.46 | 92.24 | 157.43 | 112.87 | 96.33 |
| Current liabilities total | 1 297.02 | 1 429.49 | 613.68 | 457.82 | 694.30 |
| Balance sheet total (liabilities) | 2 327.52 | 2 846.50 | 1 446.20 | 1 408.31 | 1 932.06 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.