CHRISTIAN FRIIS & CO — Credit Rating and Financial Key Figures
CVR number: 17031414
Carolinevej 2 D, 2900 Hellerup
tel: 39681066
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 7 938.04 | 7 838.55 | 10 086.16 | 11 040.81 |
| Employee benefit expenses | - 837.63 | -1 556.72 | -2 129.22 | -2 376.18 |
| Total depreciation | -5.72 | -46.03 | -33.24 | -47.19 |
| EBIT | 7 094.69 | 6 235.80 | 7 923.69 | 8 617.44 |
| Other financial income | 0.00 | 327.07 | 337.41 | |
| Other financial expenses | - 104.00 | 4.68 | - 160.05 | - 393.66 |
| Pre-tax profit | 6 990.69 | 6 240.49 | 8 090.70 | 8 561.19 |
| Net earnings | 6 990.69 | 6 240.49 | 8 090.70 | 8 561.19 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Buildings | 31.16 | 24.48 | 17.80 | 11.13 |
| Machinery and equipment | 191.23 | 151.88 | 125.32 | 73.81 |
| Tangible assets total | 222.39 | 176.36 | 143.12 | 84.94 |
| Investments total | 93.09 | 95.34 | 97.67 | 127.57 |
| Long term receivables total | ||||
| Finished products/goods | 147.41 | 420.08 | 221.78 | |
| Inventories total | 147.41 | 420.08 | 221.78 | |
| Current trade debtors | 14 583.20 | 19 352.88 | 19 801.31 | 24 204.63 |
| Prepayments and accrued income | 19.50 | 19.50 | 19.50 | 30.82 |
| Current other receivables | 1 386.55 | 1 857.58 | 2 107.50 | 4 525.03 |
| Short term receivables total | 15 989.25 | 21 229.96 | 21 928.32 | 28 760.47 |
| Cash and bank deposits | 628.39 | 974.93 | 1 485.71 | 4 971.78 |
| Cash and cash equivalents | 628.39 | 974.93 | 1 485.71 | 4 971.78 |
| Balance sheet total (assets) | 17 080.53 | 22 896.68 | 23 876.59 | 33 944.75 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Share capital | 1 156.95 | 7 048.69 | ||
| Other reserves | -1 098.95 | -7 048.69 | ||
| Retained earnings | -0.00 | 6 348.31 | ||
| Profit of the financial year | 6 990.69 | 6 240.49 | 8 090.70 | 8 561.19 |
| Shareholders equity total | 7 048.69 | 6 240.49 | 8 090.70 | 14 909.49 |
| Non-current liabilities total | ||||
| Advances received | 186.05 | |||
| Current trade creditors | 9 730.17 | 14 872.08 | 15 640.25 | 18 560.19 |
| Other non-interest bearing current liabilities | 301.67 | 1 784.11 | 145.64 | 289.02 |
| Current liabilities total | 10 031.84 | 16 656.19 | 15 785.89 | 19 035.26 |
| Balance sheet total (liabilities) | 17 080.53 | 22 896.68 | 23 876.59 | 33 944.75 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.