CURES AND PROTECT BY ØFELDT ApS — Credit Rating and Financial Key Figures
CVR number: 33368410
Vagtelvej 16, 2000 Frederiksberg
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| External services | -9.61 | ||||
| Gross profit | -9.61 | -0.37 | -0.49 | -0.05 | |
| Costs of management | -0.49 | -0.05 | |||
| Total depreciation | -14.58 | -14.58 | -14.58 | -12.83 | -12.83 |
| EBIT | -24.19 | -14.95 | -15.07 | -12.88 | -12.83 |
| Other financial expenses | -0.01 | -0.64 | -1.11 | ||
| Pre-tax profit | -24.19 | -14.95 | -15.07 | -13.52 | -13.93 |
| Net earnings | -24.19 | -14.95 | -15.07 | -13.52 | -13.93 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible rights | 153.92 | 141.10 | 128.27 | 115.44 | 102.61 |
| Intangible assets total | 153.92 | 141.10 | 128.27 | 115.44 | 102.61 |
| Machinery and equipment | 3.50 | 1.75 | |||
| Tangible assets total | 3.50 | 1.75 | |||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 0.00 | 0.10 | 0.22 | 0.01 | 0.01 |
| Short term receivables total | 0.00 | 0.10 | 0.22 | 0.01 | 0.01 |
| Cash and bank deposits | 1.38 | 1.33 | 0.71 | 2.23 | 1.36 |
| Cash and cash equivalents | 1.38 | 1.33 | 0.71 | 2.23 | 1.36 |
| Balance sheet total (assets) | 158.81 | 144.27 | 129.20 | 117.68 | 103.99 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Retained earnings | - 112.25 | - 136.44 | - 151.39 | - 166.46 | - 179.98 |
| Profit of the financial year | -24.19 | -14.95 | -15.07 | -13.52 | -13.93 |
| Shareholders equity total | -56.44 | -71.39 | -86.46 | -99.98 | - 113.92 |
| Non-current liabilities total | |||||
| Current owed to participating | 101.14 | 101.14 | 101.14 | 101.14 | 101.14 |
| Current owed to group member | 84.29 | 84.71 | 84.71 | 86.71 | 86.95 |
| Other non-interest bearing current liabilities | 29.81 | 29.81 | 29.81 | 29.81 | 29.81 |
| Current liabilities total | 215.25 | 215.66 | 215.66 | 217.66 | 217.90 |
| Balance sheet total (liabilities) | 158.81 | 144.27 | 129.20 | 117.68 | 103.99 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.