Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
ISN Ejendomme ApS — Credit Rating and Financial Key Figures
CVR number: 38876856
Nordre Strandvej 7, 8240 Risskov
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 349.64 | 259.94 | 253.76 | 224.45 | 214.07 |
| Total depreciation | - 160.32 | - 160.32 | - 160.32 | - 160.32 | - 160.32 |
| EBIT | 189.32 | 99.62 | 93.44 | 64.13 | 53.75 |
| Other financial income | 1.36 | 3.79 | 11.06 | 10.02 | |
| Other financial expenses | - 101.57 | - 104.14 | - 138.84 | - 190.17 | - 168.64 |
| Pre-tax profit | 89.11 | -0.73 | -34.34 | - 116.02 | - 114.89 |
| Income taxes | -18.34 | -0.76 | 7.00 | 25.52 | 25.28 |
| Net earnings | 70.76 | -1.50 | -27.34 | -90.50 | -89.61 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 6 443.14 | 6 282.82 | 6 122.50 | 5 962.18 | 5 801.85 |
| Tangible assets total | 6 443.14 | 6 282.82 | 6 122.50 | 5 962.18 | 5 801.85 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 254.65 | 249.81 | 268.97 | ||
| Prepayments and accrued income | 4.74 | 5.29 | 5.33 | 5.90 | 5.73 |
| Current other receivables | 187.42 | 191.21 | |||
| Current deferred tax assets | 161.57 | 196.84 | 232.11 | 267.38 | 302.65 |
| Short term receivables total | 353.73 | 393.34 | 492.09 | 523.09 | 577.35 |
| Cash and bank deposits | 38.59 | 6.79 | 9.06 | 9.82 | 4.07 |
| Cash and cash equivalents | 38.59 | 6.79 | 9.06 | 9.82 | 4.07 |
| Balance sheet total (assets) | 6 835.45 | 6 682.95 | 6 623.64 | 6 495.08 | 6 383.27 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | 2 598.22 | 2 668.98 | 2 667.48 | 2 640.14 | 2 549.64 |
| Profit of the financial year | 70.76 | -1.50 | -27.34 | -90.50 | -89.61 |
| Shareholders equity total | 2 793.98 | 2 792.48 | 2 765.14 | 2 674.64 | 2 585.03 |
| Non-current loans from credit institutions | 2 805.19 | 2 671.45 | 2 570.21 | 2 457.80 | 2 323.64 |
| Non-current other liabilities | 12.10 | 27.20 | 28.05 | ||
| Non-current liabilities total | 2 805.19 | 2 683.55 | 2 597.41 | 2 485.85 | 2 323.64 |
| Current loans from credit institutions | 144.45 | 134.29 | 106.98 | 112.95 | 131.55 |
| Advances received | 31.16 | 12.10 | 7.96 | 8.24 | 8.24 |
| Current trade creditors | 22.80 | 18.75 | 18.75 | 18.75 | 18.75 |
| Current owed to group member | 11.00 | 194.86 | 230.82 | 298.33 | |
| Short-term deferred tax liabilities | 56.17 | 23.65 | 28.27 | 9.75 | 10.00 |
| Other non-interest bearing current liabilities | 981.70 | 1 007.14 | 904.28 | 954.09 | 1 007.74 |
| Current liabilities total | 1 236.28 | 1 206.93 | 1 261.10 | 1 334.59 | 1 474.60 |
| Balance sheet total (liabilities) | 6 835.45 | 6 682.95 | 6 623.64 | 6 495.08 | 6 383.27 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.