Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
LAK GROSSISTEN A/S — Credit Rating and Financial Key Figures
CVR number: 31368049
Joachim Wellers Vej 3, 7500 Holstebro
tel: 97464822
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 4 699.14 | 5 588.08 | 5 829.08 | 5 539.50 | 5 067.69 |
| Employee benefit expenses | -3 476.06 | -3 847.60 | -4 247.16 | -4 014.94 | -3 658.05 |
| Other operating expenses | -47.58 | ||||
| Total depreciation | - 224.13 | - 244.42 | - 332.78 | - 431.32 | - 418.66 |
| EBIT | 998.96 | 1 496.06 | 1 249.15 | 1 093.25 | 943.39 |
| Other financial income | 23.74 | 12.12 | 11.40 | 16.04 | 32.31 |
| Other financial expenses | - 160.05 | - 201.12 | - 454.89 | - 497.43 | - 448.26 |
| Pre-tax profit | 862.65 | 1 307.06 | 805.66 | 611.86 | 527.44 |
| Income taxes | - 191.80 | - 294.67 | - 185.18 | - 139.46 | - 119.18 |
| Net earnings | 670.85 | 1 012.39 | 620.48 | 472.41 | 408.26 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 2 914.62 | 2 865.56 | 2 816.49 | 2 767.42 | 2 814.89 |
| Machinery and equipment | 1 070.45 | 919.77 | 1 319.89 | 2 158.28 | 1 946.16 |
| Tangible assets total | 3 985.08 | 3 785.32 | 4 136.38 | 4 925.70 | 4 761.05 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 9 600.36 | 10 486.71 | 11 432.01 | 10 656.15 | 11 650.64 |
| Inventories total | 9 600.36 | 10 486.71 | 11 432.01 | 10 656.15 | 11 650.64 |
| Current trade debtors | 1 708.78 | 1 908.68 | 1 860.18 | 2 330.99 | 1 951.66 |
| Prepayments and accrued income | 50.04 | ||||
| Current other receivables | 385.41 | 562.11 | 496.62 | 506.53 | 886.51 |
| Short term receivables total | 2 094.19 | 2 470.79 | 2 356.80 | 2 837.52 | 2 888.20 |
| Cash and bank deposits | 14.40 | 14.98 | 4.15 | 5.50 | 3.75 |
| Cash and cash equivalents | 14.40 | 14.98 | 4.15 | 5.50 | 3.75 |
| Balance sheet total (assets) | 15 694.03 | 16 757.80 | 17 929.34 | 18 424.86 | 19 303.64 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 962.00 | 962.00 | 962.00 | 962.00 | 808.00 |
| Shares repurchased | 280.00 | 244.65 | 150.00 | ||
| Retained earnings | 1 788.86 | 2 215.07 | 3 077.45 | 2 849.93 | 3 476.34 |
| Profit of the financial year | 670.85 | 1 012.39 | 620.48 | 472.41 | 408.26 |
| Shareholders equity total | 3 701.71 | 4 434.10 | 4 809.93 | 4 284.34 | 4 692.59 |
| Provisions | 303.62 | 318.12 | 352.25 | 403.22 | 456.83 |
| Non-current loans from credit institutions | 1 203.27 | 1 031.38 | 855.42 | 1 286.25 | 753.59 |
| Non-current leasing loans | 321.44 | 237.81 | 479.22 | 367.77 | 107.21 |
| Non-current other liabilities | 203.81 | 221.23 | 229.41 | ||
| Non-current deferred tax liabilities | 208.09 | 215.37 | |||
| Non-current liabilities total | 1 728.52 | 1 477.28 | 1 550.01 | 1 875.24 | 1 090.21 |
| Current loans from credit institutions | 1 386.60 | 3 916.27 | 4 955.93 | 6 039.86 | 6 145.94 |
| Current trade creditors | 2 963.74 | 4 283.51 | 3 374.99 | 2 874.18 | 4 313.81 |
| Current owed to participating | 1 328.19 | 977.37 | 1 243.18 | ||
| Current owed to group member | 25.00 | 113.98 | 175.13 | 150.19 | 30.83 |
| Short-term deferred tax liabilities | 145.07 | 280.18 | 151.05 | 88.48 | 65.58 |
| Other non-interest bearing current liabilities | 4 111.57 | 957.01 | 1 316.88 | 2 709.35 | 2 507.85 |
| Current liabilities total | 9 960.17 | 10 528.32 | 11 217.15 | 11 862.06 | 13 064.01 |
| Balance sheet total (liabilities) | 15 694.03 | 16 757.80 | 17 929.34 | 18 424.86 | 19 303.64 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.