Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SIMA'S ApS — Credit Rating and Financial Key Figures
CVR number: 33497490
Grøndalsvej 162, 8260 Viby J
sm_aps@hotmail.com
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 8 766.16 | 7 599.26 | 7 892.56 | 7 890.02 | |
| External services | -5 329.10 | -4 773.97 | -5 106.72 | -5 116.34 | |
| Gross profit | 3 437.07 | 2 825.29 | 2 785.84 | 2 773.68 | 840.79 |
| Employee benefit expenses | -3 165.17 | -2 776.45 | -2 407.26 | -2 702.05 | -1 245.33 |
| Total depreciation | -74.93 | -65.73 | -65.73 | -65.73 | -51.68 |
| EBIT | 196.96 | -16.90 | 312.86 | 5.90 | - 456.21 |
| Other financial expenses | -2.47 | -2.58 | -0.68 | ||
| Income from other inv. held as non-curr. assets | 50.00 | 24.00 | 50.00 | ||
| Pre-tax profit | 244.49 | 4.52 | 362.18 | 5.90 | - 456.21 |
| Income taxes | -0.18 | -1.30 | |||
| Net earnings | 244.49 | 4.52 | 362.00 | 4.60 | - 456.21 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Machinery and equipment | 209.79 | 179.73 | 115.32 | 49.59 |
| Tangible assets total | 209.79 | 179.73 | 115.32 | 49.59 |
| Investments total | ||||
| Long term receivables total | ||||
| Raw materials and consumables | 5.00 | 270.29 | 475.29 | 439.29 |
| Inventories total | 5.00 | 270.29 | 475.29 | 439.29 |
| Current other receivables | 193.60 | 193.60 | 193.60 | 207.76 |
| Short term receivables total | 193.60 | 193.60 | 193.60 | 207.76 |
| Cash and bank deposits | 429.45 | 193.59 | 581.50 | 452.54 |
| Cash and cash equivalents | 429.45 | 193.59 | 581.50 | 452.54 |
| Balance sheet total (assets) | 837.84 | 837.21 | 1 365.71 | 1 149.18 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Retained earnings | - 603.95 | - 359.46 | - 354.94 | 7.06 | 11.66 |
| Profit of the financial year | 244.49 | 4.52 | 362.00 | 4.60 | - 456.21 |
| Shareholders equity total | - 279.46 | - 274.94 | 87.06 | 91.66 | - 364.55 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 160.04 | 160.04 | 3.30 | ||
| Current owed to participating | 671.12 | 757.17 | 964.79 | 764.69 | 170.82 |
| Short-term deferred tax liabilities | 0.18 | 1.47 | 1.41 | ||
| Other non-interest bearing current liabilities | 286.14 | 194.95 | 313.68 | 291.35 | 189.02 |
| Current liabilities total | 1 117.30 | 1 112.16 | 1 278.65 | 1 057.52 | 364.55 |
| Balance sheet total (liabilities) | 837.84 | 837.21 | 1 365.71 | 1 149.18 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.