Flowplan ApS — Credit Rating and Financial Key Figures

CVR number: 38892827
Mesterlodden 42, 2820 Gentofte
info@flowplan.dk
tel: 28701218
www.flowplan.dk

Credit rating

Company information

Official name
Flowplan ApS
Personnel
8 persons
Established
2017
Company form
Private limited company
Industry

About Flowplan ApS

Flowplan ApS (CVR number: 38892827) is a company from GENTOFTE. The company recorded a gross profit of 2623.6 kDKK in 2023. The operating profit was 327.6 kDKK, while net earnings were 35.9 kDKK. The profitability of the company measured by Return on Assets (ROA) was 5.2 %, which can be considered decent but Return on Equity (ROE) was 2.7 %, which can be considered weak. The equity ratio, a key indicator for solidity, stood at 19.6 %, a level that can be considered to be very low. This means the company is highly leveraged, with most assets financed through debt. This high level of financial risk could pose challenges in periods of financial distress or rising interest rates. Flowplan ApS's liquidity measured by quick ratio was 0.2 which is at a very low level. Thus, the company is in an unstable financial position, with its liquid assets significantly undermatching its current liabilities. This severe liquidity deficiency may lead to financial distress and threaten the company's operational continuity.

Financial information

See financials

Gross profit (kDKK)

EBIT (kDKK)

Profitability

Solidity

Key figures (kDKK)

See financials
2019
2020
2021
2022
2023
Volume
Net sales
Gross profit674.62924.261 202.221 637.032 623.60
EBIT673.04348.94- 255.22- 244.09327.60
Net earnings575.86274.28- 190.19- 377.6035.90
Shareholders equity total598.271 875.641 685.451 307.851 343.75
Balance sheet total (assets)1 368.912 991.775 049.715 795.916 872.76
Net debt191.33- 100.172 190.373 519.343 197.51
Profitability
EBIT-%
ROA78.3 %16.0 %-6.3 %-4.3 %5.2 %
ROE186.8 %22.2 %-10.7 %-25.2 %2.7 %
ROI136.3 %18.4 %-6.9 %-4.8 %6.3 %
Economic value added (EVA)578.82326.79- 160.21- 267.40196.97
Solvency
Equity ratio43.7 %62.7 %33.4 %22.6 %19.6 %
Gearing32.0 %32.5 %141.1 %269.1 %238.0 %
Relative net indebtedness %
Liquidity
Quick ratio0.96.61.60.30.2
Current ratio0.98.62.90.80.6
Cash and cash equivalents710.55187.38
Capital use efficiency
Trade debtors turnover (days)
Net working capital %
Credit risk
Credit ratingBBABBBBBBBBB

Variable visualization

ROA:5.21%
Rating: 43/100
-20%
0%
4%
11%
24%
60%
Graph showing the distribution of the variable
Equity ratio:19.6%
Rating: 19/100
-1%
21%
50%
81%
99%
100%
Graph showing the distribution of the variable

Roles

Chairman of the board
Board member

Companies in the same industry

Try the full version of our system for free
Bankruptcy risk visualization example

... and more!

No registration needed.