Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
UNICA NET ApS — Credit Rating and Financial Key Figures
CVR number: 35248021
Agenavej 35, 2670 Greve
info@unicanet.dk
tel: 71990508
www.unicanet.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 353.16 | 3 204.18 | 3 263.43 | 4 188.74 | 4 521.47 |
| Employee benefit expenses | -1 808.54 | -2 687.41 | -2 990.36 | -2 603.54 | -2 655.74 |
| Other operating expenses | -92.00 | -10.35 | |||
| Total depreciation | - 171.91 | - 147.52 | - 178.27 | - 148.21 | - 126.65 |
| EBIT | 280.71 | 369.24 | 94.81 | 1 426.64 | 1 739.09 |
| Other financial income | 1.02 | 0.62 | 0.40 | 0.80 | 0.30 |
| Other financial expenses | -34.30 | -35.76 | -52.65 | -99.00 | -46.87 |
| Pre-tax profit | 247.43 | 334.10 | 42.56 | 1 328.44 | 1 692.52 |
| Income taxes | -54.24 | -53.26 | -5.89 | - 303.98 | - 379.19 |
| Net earnings | 193.19 | 280.84 | 36.67 | 1 024.47 | 1 313.34 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Development expenditure | 371.83 | 609.60 | 437.34 | 295.13 | 168.48 |
| Intangible assets total | 371.83 | 609.60 | 437.34 | 295.13 | 168.48 |
| Buildings | 12.01 | 6.00 | |||
| Tangible assets total | 12.01 | 6.00 | |||
| Investments total | 36.00 | ||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 734.69 | 871.43 | 532.28 | 992.69 | 1 319.17 |
| Current amounts owed by group member comp. | 171.92 | ||||
| Prepayments and accrued income | 18.24 | 14.35 | 14.35 | 17.08 | 22.50 |
| Current other receivables | 1 089.09 | 1 267.10 | 2 085.72 | 1 876.42 | 1 828.09 |
| Current deferred tax assets | 78.85 | ||||
| Short term receivables total | 1 920.86 | 2 152.89 | 2 632.36 | 2 886.19 | 3 341.68 |
| Cash and bank deposits | 418.49 | 3.87 | 3.02 | 213.70 | 979.07 |
| Cash and cash equivalents | 418.49 | 3.87 | 3.02 | 213.70 | 979.07 |
| Balance sheet total (assets) | 2 747.18 | 2 778.37 | 3 078.72 | 3 395.02 | 4 489.23 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 300.00 | 300.00 | |||
| Other reserves | 341.12 | 230.20 | 131.41 | ||
| Other restricted equity | 290.02 | 475.49 | |||
| Retained earnings | - 221.59 | - 213.87 | 201.34 | 48.93 | 872.18 |
| Profit of the financial year | 193.19 | 280.84 | 36.67 | 1 024.47 | 1 313.34 |
| Shareholders equity total | 341.62 | 622.46 | 659.13 | 1 683.60 | 2 696.93 |
| Provisions | 81.80 | 136.75 | 97.30 | 64.93 | 37.07 |
| Non-current deferred tax liabilities | 45.34 | 336.35 | 407.05 | ||
| Non-current liabilities total | 45.34 | 336.35 | 407.05 | ||
| Current loans from credit institutions | 248.29 | ||||
| Current trade creditors | 25.01 | 61.17 | 21.55 | 35.83 | 25.78 |
| Current owed to participating | 16.11 | 2.50 | 205.84 | 2.89 | 3.16 |
| Current owed to group member | 522.35 | 248.76 | 718.95 | 113.14 | |
| Short-term deferred tax liabilities | 74.43 | 74.43 | 45.34 | 336.35 | |
| Other non-interest bearing current liabilities | 1 685.86 | 1 632.31 | 1 082.31 | 1 112.95 | 982.90 |
| Current liabilities total | 2 323.76 | 2 019.16 | 2 276.95 | 1 310.15 | 1 348.19 |
| Balance sheet total (liabilities) | 2 747.18 | 2 778.37 | 3 078.72 | 3 395.02 | 4 489.23 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.