Marskferie Tønder Motel & Apartments ApS — Credit Rating and Financial Key Figures
CVR number: 28326416
Rosinfeltvej 112, 6270 Tønder
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
External services | -5.98 | -6.77 | |||
Gross profit | -5.98 | -6.77 | -10.43 | 70.00 | 80.04 |
Total depreciation | -17.19 | ||||
EBIT | -5.98 | -6.77 | -10.43 | 70.00 | 62.85 |
Other financial expenses | -0.09 | -0.24 | -0.38 | -13.23 | -0.80 |
Net income from associates (fin.) | - 151.30 | 152.39 | 53.46 | ||
Pre-tax profit | - 157.38 | 145.38 | 42.65 | 56.77 | 62.05 |
Income taxes | -9.90 | ||||
Net earnings | - 157.38 | 145.38 | 42.65 | 56.77 | 52.15 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Machinery and equipment | 60.18 | ||||
Tangible assets total | 60.18 | ||||
Participating interests | 1 621.22 | 1 773.61 | |||
Investments total | 1 621.22 | 1 773.61 | |||
Long term receivables total | |||||
Finished products/goods | 31.40 | 28.80 | |||
Inventories total | 31.40 | 28.80 | |||
Current other receivables | 9.15 | 8.05 | |||
Short term receivables total | 9.15 | 8.05 | |||
Other current investments | 0.80 | 0.80 | |||
Cash and bank deposits | 0.02 | 0.02 | 1 756.49 | 1 767.60 | 1 666.28 |
Cash and cash equivalents | 0.02 | 0.02 | 1 756.49 | 1 768.40 | 1 667.08 |
Balance sheet total (assets) | 1 621.24 | 1 773.63 | 1 756.49 | 1 808.95 | 1 764.11 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Shares repurchased | 53.45 | 117.80 | 100.00 | ||
Other reserves | 736.82 | 889.21 | |||
Retained earnings | 899.66 | 536.45 | 1 571.04 | 1 495.89 | 1 452.65 |
Profit of the financial year | - 157.38 | 145.38 | 42.65 | 56.77 | 52.15 |
Shareholders equity total | 1 604.11 | 1 749.49 | 1 738.69 | 1 795.45 | 1 729.81 |
Provisions | 0.47 | ||||
Non-current liabilities total | |||||
Other non-interest bearing current liabilities | 17.13 | 24.14 | 17.80 | 13.49 | 33.83 |
Current liabilities total | 17.13 | 24.14 | 17.80 | 13.49 | 33.83 |
Balance sheet total (liabilities) | 1 621.24 | 1 773.63 | 1 756.49 | 1 808.95 | 1 764.11 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.