WTC ADVOKATERNE ADVOKATAKTIESELSKAB — Credit Rating and Financial Key Figures
CVR number: 20794038
Slotsgade 36 B, 3400 Hillerød
wtc@wtc.dk
tel: 48220041
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 39 357.27 | 39 962.26 | 41 836.18 | 55 594.83 | 61 783.70 |
| Employee benefit expenses | -27 036.44 | -28 345.80 | -32 486.36 | -40 664.49 | -43 836.30 |
| Total depreciation | - 297.95 | - 461.16 | - 754.94 | -1 027.37 | -1 064.30 |
| EBIT | 12 022.87 | 11 155.31 | 8 594.87 | 13 902.97 | 16 883.10 |
| Other financial income | 9.21 | 15.89 | 149.99 | 483.72 | |
| Other financial expenses | - 170.80 | - 131.72 | - 129.78 | - 251.75 | - 247.63 |
| Pre-tax profit | 11 852.07 | 11 032.79 | 8 480.99 | 13 801.21 | 17 119.19 |
| Income taxes | -2 637.43 | -2 423.89 | -1 874.91 | -3 073.64 | -3 803.65 |
| Net earnings | 9 214.65 | 8 608.90 | 6 606.08 | 10 727.57 | 13 315.54 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 206.01 | 1 844.34 | 1 845.32 | 1 360.84 | 1 120.37 |
| Machinery and equipment | 353.87 | 804.27 | 2 053.86 | 1 858.73 | 1 493.97 |
| Other tangible assets | -0.00 | ||||
| Tangible assets total | 559.88 | 2 648.62 | 3 899.18 | 3 219.56 | 2 614.33 |
| Investments total | 22.32 | 61.87 | 63.81 | ||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 2 530.92 | 3 009.63 | 2 582.13 | 3 860.44 | 3 842.23 |
| Prepayments and accrued income | 309.64 | 333.46 | 526.27 | 566.38 | 777.23 |
| Current other receivables | 24 444.23 | 22 021.50 | 26 895.29 | 27 949.37 | 29 050.21 |
| Current deferred tax assets | 121.76 | ||||
| Short term receivables total | 27 406.55 | 25 364.59 | 30 003.69 | 32 376.19 | 33 669.67 |
| Cash and bank deposits | 72.52 | 49.23 | 2 872.57 | 3 917.87 | 202.50 |
| Cash and cash equivalents | 72.52 | 49.23 | 2 872.57 | 3 917.87 | 202.50 |
| Balance sheet total (assets) | 28 038.95 | 28 062.44 | 36 797.76 | 39 575.48 | 36 550.31 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 1 147.50 | 1 147.50 | 1 275.00 | 1 275.00 | 1 275.00 |
| Shares repurchased | 9 214.65 | 8 608.90 | 6 733.58 | 10 727.57 | 13 315.54 |
| Retained earnings | -9 214.65 | -8 608.90 | -6 606.08 | -10 727.57 | -13 315.54 |
| Profit of the financial year | 9 214.65 | 8 608.90 | 6 606.08 | 10 727.57 | 13 315.54 |
| Shareholders equity total | 10 362.15 | 9 756.40 | 8 008.58 | 12 002.57 | 14 590.54 |
| Provisions | 4 203.80 | 4 387.70 | 4 821.43 | 5 230.85 | 5 798.98 |
| Non-current loans from credit institutions | 900.00 | 1 575.00 | 675.00 | 4 925.00 | |
| Non-current other liabilities | 1 636.68 | 1 573.73 | 1 549.18 | 1 603.40 | 1 653.11 |
| Non-current liabilities total | 2 536.68 | 3 148.73 | 2 224.18 | 6 528.40 | 1 653.11 |
| Current loans from credit institutions | 1 093.93 | 3 447.21 | 900.43 | 1 800.00 | 3 650.80 |
| Current trade creditors | 286.50 | 257.20 | 708.06 | 455.02 | 525.37 |
| Short-term deferred tax liabilities | 768.00 | 491.18 | 1 646.22 | 2 367.52 | |
| Other non-interest bearing current liabilities | 9 555.90 | 6 297.21 | 19 643.90 | 11 912.41 | 7 963.99 |
| Current liabilities total | 10 936.32 | 10 769.61 | 21 743.56 | 15 813.66 | 14 507.68 |
| Balance sheet total (liabilities) | 28 038.95 | 28 062.44 | 36 797.76 | 39 575.48 | 36 550.31 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.