OLSENS REVISION ApS — Credit Rating and Financial Key Figures

CVR number: 33083181

Fortunstræde 1, 1065 København K

tel: 25864573

Free credit report

Income statement (kDKK)

	2019	2020	2021	2022	2023
Fiscal period length	12	12	12	12	12
Net sales				773.15	1 019.84
Gross profit	188.06	395.36	217.31	773.15	1 019.84
Employee benefit expenses	- 147.06	- 419.37	- 269.94	- 317.45	- 248.10
Other operating expenses		- 265.10	-28.32	-0.75	- 563.59
Total depreciation	-27.23	-15.14	-15.14	-15.14	-20.50
EBIT	13.76	-39.15	-67.77	-59.61	187.65
Other financial income					21.19
Other financial expenses		-11.09	-13.64	79.46	-40.75
Pre-tax profit	13.76	- 315.34	- 109.73	-59.61	168.09
Income taxes	-3.03	84.92	25.85		32.48
Net earnings	10.74	- 230.42	-83.89	-59.61	200.56

Assets (kDKK)

	2019	2020	2021	2022	2023
Development expenditure		265.10	265.10	265.10	265.10
Intangible assets total		265.10	265.10	265.10	265.10
Machinery and equipment	76.67	76.72	83.26	68.11	66.46
Tangible assets total	76.67	76.72	83.26	68.11	66.46
Investments total	32.34	32.34
Non-current other receivables			2.83
Long term receivables total			2.83
Finished products/goods	150.00	188.33	188.33	188.33	21.51
Inventories total	150.00	188.33	188.33	188.33	21.51
Current trade debtors	19.86	42.55	73.11	17.00	15.31
Current amounts owed by group member comp.		196.31	479.16	479.88	575.12
Prepayments and accrued income			3.10
Current other receivables	105.78	52.34	50.00	174.75	248.60
Current deferred tax assets		87.03	87.03	112.88	80.40
Short term receivables total	125.64	378.23	692.41	784.51	919.44
Cash and bank deposits	2.61	8.02	7.43	4.28	33.33
Cash and cash equivalents	2.61	8.02	7.43	4.28	33.33
Balance sheet total (assets)	387.25	948.74	1 239.37	1 310.33	1 305.85

Equity and liabilities (kDKK)

	2019	2020	2021	2022	2023
Share capital	280.00	290.00	290.00	290.00	290.00
Other reserves		265.10	265.10	265.10	265.10
Retained earnings	0.22	43.99	- 186.44	- 270.32	- 329.93
Profit of the financial year	10.74	- 230.42	-83.89	-59.61	200.56
Shareholders equity total	290.96	368.67	284.78	225.17	425.73
Non-current liabilities total
Current trade creditors					39.92
Current owed to participating	3.75	164.68	272.53	150.05	229.70
Short-term deferred tax liabilities	3.03
Other non-interest bearing current liabilities	89.52	415.39	682.05	935.11	610.49
Current liabilities total	96.29	580.07	954.59	1 085.16	880.11
Balance sheet total (liabilities)	387.25	948.74	1 239.37	1 310.33	1 305.85

Try the full version of our system for free

Professional credit risk reports
Create your own estimates for any company
Valuation analysis
All 400,000+ Danish companies
See instructions

Bankruptcy risk visualization example

... and more!

No registration needed.