Holst-Sørensen Ejendomme ApS — Credit Rating and Financial Key Figures
CVR number: 42322903
Lågmajvej 26, 6320 Egernsund
Income statement (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | - 334.74 | 73.48 | 663.16 |
Total depreciation | -96.44 | - 104.26 | - 125.38 |
EBIT | - 431.18 | -30.79 | 537.78 |
Other financial income | 0.32 | ||
Other financial expenses | - 111.59 | -95.75 | -86.99 |
Pre-tax profit | - 542.77 | - 126.54 | 451.10 |
Income taxes | 120.00 | 29.43 | -98.03 |
Net earnings | - 422.77 | -97.11 | 353.07 |
Assets (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Intangible assets total | |||
Land and waters | 2 770.57 | 2 684.33 | 2 900.41 |
Tangible assets total | 2 770.57 | 2 684.33 | 2 900.41 |
Investments total | |||
Long term receivables total | |||
Inventories total | |||
Current trade debtors | 19.84 | 62.00 | 34.72 |
Prepayments and accrued income | 25.06 | 14.50 | 15.90 |
Current deferred tax assets | 120.00 | 149.43 | 26.04 |
Short term receivables total | 164.90 | 225.93 | 76.66 |
Cash and bank deposits | 71.97 | 159.05 | 244.76 |
Cash and cash equivalents | 71.97 | 159.05 | 244.76 |
Balance sheet total (assets) | 3 007.44 | 3 069.30 | 3 221.83 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Share capital | 100.00 | 100.00 | 100.00 |
Retained earnings | - 422.77 | - 519.88 | |
Profit of the financial year | - 422.77 | -97.11 | 353.07 |
Shareholders equity total | - 322.77 | - 419.88 | -66.81 |
Non-current owed to group member | 3 196.30 | 3 291.92 | 2 803.57 |
Non-current liabilities total | 3 196.30 | 3 291.92 | 2 803.57 |
Current trade creditors | 54.75 | 37.88 | 271.82 |
Other non-interest bearing current liabilities | 9.16 | 20.28 | 0.63 |
Accruals and deferred income | 70.00 | 139.10 | 212.62 |
Current liabilities total | 133.91 | 197.26 | 485.08 |
Balance sheet total (liabilities) | 3 007.44 | 3 069.30 | 3 221.83 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.