Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Addfico ApS — Credit Rating and Financial Key Figures
CVR number: 39367432
Ibsvej 14, 2680 Solrød Strand
info@addfico.dk
tel: 42208303
www.addfico.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 729.71 | 1 081.98 | 1 074.75 | 1 437.04 | 1 175.89 |
| External services | -37.43 | - 109.70 | -76.58 | -57.82 | -89.97 |
| Gross profit | 692.29 | 972.28 | 998.17 | 1 379.22 | 1 085.92 |
| Employee benefit expenses | - 594.12 | - 716.55 | - 849.16 | - 992.47 | - 929.85 |
| EBIT | 98.16 | 255.72 | 149.01 | 386.75 | 156.06 |
| Other financial expenses | -2.43 | -1.44 | |||
| Pre-tax profit | 95.73 | 254.28 | 149.01 | 386.75 | 156.06 |
| Income taxes | -21.98 | -59.69 | -37.29 | -87.56 | -40.55 |
| Net earnings | 73.75 | 194.59 | 111.72 | 299.19 | 115.52 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 69.22 | 111.97 | 85.75 | 99.36 | 112.64 |
| Short term receivables total | 69.22 | 111.97 | 85.75 | 99.36 | 112.64 |
| Cash and bank deposits | 119.72 | 273.38 | 234.73 | 386.98 | 318.33 |
| Cash and cash equivalents | 119.72 | 273.38 | 234.73 | 386.98 | 318.33 |
| Balance sheet total (assets) | 188.94 | 385.35 | 320.49 | 486.34 | 430.96 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 50.00 | 65.00 | 67.50 | 160.00 | |
| Retained earnings | -69.57 | - 135.82 | - 106.23 | - 212.01 | -72.82 |
| Profit of the financial year | 73.75 | 194.59 | 111.72 | 299.19 | 115.52 |
| Shareholders equity total | 54.18 | 158.77 | 120.49 | 204.68 | 252.70 |
| Non-current liabilities total | |||||
| Current owed to participating | 2.21 | 0.44 | 2.67 | 0.03 | 0.39 |
| Current owed to group member | 21.98 | 37.29 | 23.29 | ||
| Short-term deferred tax liabilities | 21.98 | 49.69 | 37.29 | 87.56 | 40.55 |
| Other non-interest bearing current liabilities | 110.57 | 154.48 | 160.04 | 156.77 | 114.04 |
| Current liabilities total | 134.76 | 226.58 | 200.00 | 281.65 | 178.27 |
| Balance sheet total (liabilities) | 188.94 | 385.35 | 320.49 | 486.34 | 430.96 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.