EGNSINVEST EJENDOMME TYSKLAND A/S — Credit Rating and Financial Key Figures
CVR number: 30557751
Vitus Berings Plads 5, 8700 Horsens
tel: 76250146
Income statement (kDKK)
2014 | 2015 | 2016 | 2017 | 2018 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | 24 684.54 | 25 073.39 | 24 850.70 | 27 193.34 | 29 818.38 |
Gross profit | 16 490.88 | 16 762.40 | 16 384.15 | 18 844.45 | 20 806.59 |
Costs of management | -3 202.54 | -3 580.27 | -3 171.31 | -2 589.27 | -2 304.92 |
Other operating expenses | -8 193.66 | -8 311.00 | -8 466.55 | -8 348.89 | -9 011.80 |
EBIT | 13 288.35 | 13 182.13 | 13 212.84 | 16 255.19 | 18 501.66 |
Other financial income | 6 014.83 | 5 925.09 | 3 883.89 | 3 734.27 | 3 831.66 |
Other financial expenses | -14 259.20 | -12 334.40 | -10 855.93 | -11 825.03 | -11 505.05 |
Pre-tax profit | 1 983.76 | 25 850.58 | 84 600.81 | 34 715.97 | 51 388.29 |
Income taxes | -6 408.71 | -9 101.44 | -13 910.75 | -5 933.82 | -11 441.95 |
Net earnings | -4 424.95 | 16 749.14 | 70 690.07 | 28 782.16 | 39 946.34 |
Assets (kDKK)
2014 | 2015 | 2016 | 2017 | 2018 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Other tangible assets | 489 934.32 | 598 084.35 | 696 247.31 | 771 206.19 | |
Tangible assets total | 489 934.32 | 598 084.35 | 696 247.31 | 771 206.19 | |
Holdings in group member companies | 171 056.78 | 171 056.78 | 171 056.78 | 171 056.78 | |
Other non-current investments | - 489 934.32 | - 598 084.35 | - 696 247.31 | - 771 206.19 | |
Real estate investments | 489 934.32 | 598 084.35 | 696 247.31 | 771 206.19 | |
Investments total | 171 056.78 | 171 056.78 | 171 056.78 | 171 056.78 | |
Long term receivables total | |||||
Inventories total | |||||
Current trade debtors | 230.26 | 53.09 | 86.45 | 58.57 | |
Current amounts owed by group member comp. | 146 638.50 | 146 807.77 | 152 298.01 | 151 464.94 | |
Prepayments and accrued income | 91.97 | 107.88 | 109.63 | 491.60 | |
Current other receivables | 307.34 | 384.28 | 312.85 | 220.04 | |
Current deferred tax assets | 83.95 | 30.17 | 29.40 | ||
Short term receivables total | 147 268.07 | 147 436.96 | 152 837.12 | 152 264.56 | |
Cash and bank deposits | 2 265.04 | 477.16 | 378.82 | 1 913.80 | 10 240.17 |
Cash and cash equivalents | 2 265.04 | 477.16 | 378.82 | 1 913.80 | 10 240.17 |
Non-current assets for sale | 28 073.92 | ||||
Balance sheet total (assets) | 2 265.04 | 836 810.26 | 916 956.91 | 1 022 055.01 | 1 104 767.69 |
Equity and liabilities (kDKK)
2014 | 2015 | 2016 | 2017 | 2018 | |
---|---|---|---|---|---|
Share capital | 234 807.00 | 234 807.00 | 234 807.00 | 234 807.00 | |
Share premium account | 2 604.00 | 2 604.00 | 2 604.00 | 2 604.00 | |
Other reserves | 259.64 | - 443.87 | - 127.07 | 517.59 | |
Retained earnings | 4 424.95 | 6 618.18 | 21 606.26 | 89 948.25 | 116 382.34 |
Profit of the financial year | -4 424.95 | 16 749.14 | 70 690.07 | 28 782.16 | 39 946.34 |
Shareholders equity total | 261 037.95 | 329 263.46 | 356 014.34 | 394 257.27 | |
Non-current loans from credit institutions | 441 795.28 | 440 637.97 | 587 999.93 | 620 181.19 | |
Provisions | 7 304.32 | 10 592.86 | 12 297.34 | 14 344.74 | |
Non-current other liabilities | 0.00 | ||||
Non-current deferred tax liabilities | 20 805.19 | 34 692.41 | 40 701.34 | 52 321.71 | |
Non-current liabilities total | 469 904.79 | 485 923.24 | 640 998.61 | 686 847.65 | |
Current loans from credit institutions | 86 877.66 | 79 661.97 | 3 919.41 | 116.36 | |
Current trade creditors | 3 788.60 | 1 682.47 | 2 053.25 | ||
Current owed to group member | 15 960.33 | 17 505.08 | 18 759.43 | 20 710.33 | |
Other non-interest bearing current liabilities | 3 029.52 | 814.56 | 680.75 | 782.82 | |
Current liabilities total | 105 867.51 | 101 770.22 | 25 042.06 | 23 662.77 | |
Balance sheet total (liabilities) | 836 810.26 | 916 956.91 | 1 022 055.01 | 1 104 767.69 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.