PJ NIELSEN CONSULTING ApS — Credit Rating and Financial Key Figures
CVR number: 34461384
Randersvej 327, Lisbjerg 8200 Aarhus N
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 218.91 | 216.38 | 217.86 | 217.85 | 97.99 |
| EBIT | 218.91 | 216.38 | 217.86 | 217.85 | 97.99 |
| Other financial income | 9.77 | 71.73 | |||
| Other financial expenses | -7.82 | -8.70 | -16.96 | -7.81 | -9.22 |
| Pre-tax profit | 211.09 | 207.68 | 200.90 | 219.81 | 160.50 |
| Income taxes | -46.64 | -45.85 | -44.62 | -49.03 | -36.17 |
| Net earnings | 164.45 | 161.83 | 156.28 | 170.78 | 124.33 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Non-current loans receivable | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 |
| Long term receivables total | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 |
| Inventories total | |||||
| Current trade debtors | 58.15 | 97.15 | 97.58 | 77.47 | 38.67 |
| Current other receivables | 3.28 | ||||
| Short term receivables total | 58.15 | 97.15 | 97.58 | 80.75 | 38.67 |
| Other current investments | 409.59 | 481.02 | |||
| Cash and bank deposits | 447.09 | 582.21 | 706.83 | 306.00 | 383.29 |
| Cash and cash equivalents | 447.09 | 582.21 | 706.83 | 715.59 | 864.31 |
| Balance sheet total (assets) | 1 505.24 | 1 679.36 | 1 804.41 | 1 796.34 | 1 902.98 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 55.30 | 56.50 | 58.90 | 61.00 | |
| Retained earnings | 1 036.81 | 1 144.76 | 1 306.59 | 1 403.97 | 1 513.75 |
| Profit of the financial year | 164.45 | 161.83 | 156.28 | 170.78 | 124.33 |
| Shareholders equity total | 1 336.56 | 1 443.09 | 1 542.87 | 1 713.65 | 1 779.08 |
| Non-current liabilities total | |||||
| Current trade creditors | 11.40 | 13.07 | 13.15 | 13.15 | 13.15 |
| Short-term deferred tax liabilities | 35.33 | 45.85 | 32.36 | 59.28 | 55.97 |
| Other non-interest bearing current liabilities | 121.95 | 177.34 | 216.02 | 10.26 | 54.78 |
| Current liabilities total | 168.68 | 236.27 | 261.53 | 82.68 | 123.89 |
| Balance sheet total (liabilities) | 1 505.24 | 1 679.36 | 1 804.41 | 1 796.34 | 1 902.98 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.