BRUUN RASMUSSEN KUNSTAUKTIONER A/S — Credit Rating and Financial Key Figures
CVR number: 25472020
Nørgaardsvej 3, 2800 Kongens Lyngby
info@bruun-rasmussen.dk
tel: 88181112
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 118 705.00 | 130 681.00 | 135 087.00 | 109 591.00 | 100 486.99 |
| Employee benefit expenses | -88 399.00 | -94 438.00 | -92 392.00 | -96 833.00 | -82 821.69 |
| Total depreciation | -4 850.00 | -2 053.00 | -1 319.00 | -1 835.00 | -4 746.12 |
| EBIT | 25 456.00 | 34 190.00 | 41 376.00 | 10 923.00 | 12 919.17 |
| Other financial income | 506.00 | 351.00 | 308.00 | 1 559.00 | 2 125.08 |
| Other financial expenses | - 559.00 | -1 457.00 | -1 203.00 | -16.00 | -15.95 |
| Pre-tax profit | 25 403.00 | 33 084.00 | 40 481.00 | 12 466.00 | 15 028.31 |
| Income taxes | -5 617.00 | -7 313.00 | -8 941.00 | -2 804.00 | -3 320.97 |
| Net earnings | 19 786.00 | 25 771.00 | 31 540.00 | 9 662.00 | 11 707.33 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 1 583.00 | 4 505.00 | 6 625.00 | 23 253.00 | 22 702.06 |
| Machinery and equipment | 2 075.00 | 2 231.00 | 1 650.00 | 7 555.00 | 5 730.25 |
| Tangible assets total | 3 658.00 | 6 736.00 | 8 275.00 | 30 808.00 | 28 432.31 |
| Investments total | 8 140.00 | 7 335.00 | 6 386.00 | 9 281.00 | 8 865.93 |
| Long term receivables total | |||||
| Finished products/goods | 1 045.00 | 1 244.00 | 1 380.00 | 945.00 | 1 167.68 |
| Inventories total | 1 045.00 | 1 244.00 | 1 380.00 | 945.00 | 1 167.68 |
| Current trade debtors | 27 391.00 | 27 020.00 | 28 867.00 | 19 333.00 | 8 044.66 |
| Current amounts owed by group member comp. | 9 716.00 | 21 803.00 | 2 000.00 | 13 233.00 | 20 309.85 |
| Prepayments and accrued income | 5 298.00 | 2 717.00 | 4 507.00 | 3 774.00 | 3 758.77 |
| Current other receivables | 10 271.00 | 18 730.00 | 14 190.00 | 3 575.00 | 1 143.77 |
| Current deferred tax assets | 1 730.00 | 654.00 | 340.00 | ||
| Short term receivables total | 54 406.00 | 70 924.00 | 49 904.00 | 39 915.00 | 33 257.04 |
| Other current investments | 15 841.00 | 15 368.00 | |||
| Cash and bank deposits | 162 251.00 | 135 633.00 | 109 650.00 | 84 022.00 | 88 534.95 |
| Cash and cash equivalents | 178 092.00 | 151 001.00 | 109 650.00 | 84 022.00 | 88 534.95 |
| Balance sheet total (assets) | 245 341.00 | 237 240.00 | 175 595.00 | 164 971.00 | 160 257.90 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 7 031.00 | 7 031.00 | 7 031.00 | 7 031.00 | 7 031.00 |
| Shares repurchased | 110 000.00 | ||||
| Other reserves | - 110 000.00 | ||||
| Retained earnings | 69 942.00 | 89 727.00 | 5 498.00 | 37 038.00 | 46 700.47 |
| Profit of the financial year | 19 786.00 | 25 771.00 | 31 540.00 | 9 662.00 | 11 707.33 |
| Shareholders equity total | 96 759.00 | 122 529.00 | 44 069.00 | 53 731.00 | 65 438.81 |
| Provisions | 754.00 | 1 139.03 | |||
| Non-current liabilities total | |||||
| Current loans from credit institutions | 96.00 | 71.00 | 92.00 | 57.23 | |
| Advances received | 33.00 | 14.00 | 21.00 | 16.00 | 42.15 |
| Current trade creditors | 96 809.00 | 80 381.00 | 104 860.00 | 82 803.00 | 70 684.54 |
| Current owed to participating | 953.00 | 182.00 | |||
| Current owed to group member | 1 033.00 | 4 845.00 | 5 666.42 | ||
| Short-term deferred tax liabilities | 6 129.00 | 6 237.00 | 8 568.00 | 1 710.00 | 2 936.04 |
| Other non-interest bearing current liabilities | 44 658.00 | 27 801.00 | 16 973.00 | 21 020.00 | 14 293.69 |
| Current liabilities total | 148 582.00 | 114 711.00 | 131 526.00 | 110 486.00 | 93 680.06 |
| Balance sheet total (liabilities) | 245 341.00 | 237 240.00 | 175 595.00 | 164 971.00 | 160 257.90 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.