PREDAN HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 25091175
Holger Danskes Vej 17, 8960 Randers SØ
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 906.33 | 3 496.19 | 2 526.75 | 2 644.80 | 2 819.20 |
| Total depreciation | - 313.42 | - 313.42 | - 313.42 | - 313.42 | - 313.42 |
| EBIT | 1 592.91 | 3 182.77 | 2 213.33 | 2 331.38 | 2 505.78 |
| Other financial income | 1 037.09 | 1 290.45 | 733.26 | 2 255.94 | 1 325.47 |
| Other financial expenses | - 402.72 | - 809.37 | - 624.48 | - 367.09 | -1 168.69 |
| Net income from associates (fin.) | 2 193.53 | 3 648.66 | 6 181.11 | 4 234.58 | 1 248.32 |
| Pre-tax profit | 4 420.81 | 7 312.51 | 8 503.22 | 8 454.81 | 3 910.89 |
| Income taxes | - 489.34 | - 806.05 | - 510.86 | - 928.45 | - 450.82 |
| Net earnings | 3 931.47 | 6 506.46 | 7 992.35 | 7 526.36 | 3 460.07 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 17 534.12 | 17 220.70 | 16 907.28 | 16 593.86 | 16 280.44 |
| Tangible assets total | 17 534.12 | 17 220.70 | 16 907.28 | 16 593.86 | 16 280.44 |
| Holdings in group member companies | 20 569.92 | 21 218.58 | 24 039.65 | 22 274.23 | 19 522.56 |
| Investments total | 20 569.92 | 21 218.58 | 24 039.65 | 22 274.23 | 19 522.56 |
| Non-current loans receivable | 2 988.77 | 2 940.00 | 7 053.14 | 4 500.00 | 4 500.00 |
| Long term receivables total | 2 988.77 | 2 940.00 | 7 053.14 | 4 500.00 | 4 500.00 |
| Inventories total | |||||
| Current amounts owed by group member comp. | 3 227.45 | 6 136.74 | 350.27 | 4 962.43 | |
| Short term receivables total | 3 227.45 | 6 136.74 | 350.27 | 4 962.43 | |
| Other current investments | 2 562.57 | 13 586.11 | 25 006.13 | 26 782.37 | |
| Cash and bank deposits | 4 111.37 | 4 004.37 | 47.31 | 7.03 | 11.59 |
| Cash and cash equivalents | 4 111.37 | 6 566.93 | 13 633.42 | 25 013.16 | 26 793.96 |
| Balance sheet total (assets) | 48 431.64 | 54 082.95 | 61 633.49 | 68 731.53 | 72 059.39 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 582.72 | 590.62 | 619.01 | 637.04 | 4 020.00 |
| Other reserves | 12 332.98 | 12 981.64 | 16 302.71 | 14 537.29 | 11 785.61 |
| Retained earnings | 17 928.68 | 20 620.88 | 23 187.26 | 32 307.99 | 38 566.03 |
| Profit of the financial year | 3 931.47 | 6 506.46 | 7 992.35 | 7 526.36 | 3 460.07 |
| Shareholders equity total | 34 900.85 | 40 824.60 | 48 226.33 | 55 133.68 | 57 956.71 |
| Provisions | 252.83 | 321.78 | 390.73 | 459.68 | 393.69 |
| Non-current loans from credit institutions | 8 691.16 | 8 200.87 | 7 788.06 | 7 354.03 | 6 874.30 |
| Non-current other liabilities | 2 107.95 | 1 216.81 | 599.36 | 568.61 | 652.04 |
| Non-current deferred tax liabilities | 358.24 | 654.02 | 421.03 | 765.18 | 284.06 |
| Non-current liabilities total | 11 157.35 | 10 071.70 | 8 808.46 | 8 687.83 | 7 810.40 |
| Current loans from credit institutions | 510.00 | 500.00 | 434.12 | 437.41 | 473.90 |
| Current trade creditors | 46.45 | 20.00 | 20.00 | 20.00 | 20.25 |
| Current owed to group member | 1 096.23 | 1 809.11 | 2 872.62 | 3 328.78 | 4 386.86 |
| Short-term deferred tax liabilities | 302.16 | 358.24 | 654.02 | 421.03 | 765.18 |
| Other non-interest bearing current liabilities | 165.78 | 177.52 | 227.20 | 243.10 | 252.40 |
| Current liabilities total | 2 120.61 | 2 864.87 | 4 207.97 | 4 450.33 | 5 898.59 |
| Balance sheet total (liabilities) | 48 431.64 | 54 082.95 | 61 633.49 | 68 731.53 | 72 059.39 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.