PREDAN HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 25091175
Holger Danskes Vej 17, 8960 Randers SØ
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 2 533.77 | 1 906.33 | 3 496.19 | 2 526.75 | 2 644.80 |
Other operating expenses | -52.58 | ||||
Total depreciation | - 313.42 | - 313.42 | - 313.42 | - 313.42 | - 313.42 |
EBIT | 2 167.77 | 1 592.91 | 3 182.77 | 2 213.33 | 2 331.38 |
Other financial income | 281.91 | 1 037.09 | 1 290.45 | 733.26 | 2 255.94 |
Other financial expenses | -1 305.66 | - 402.72 | - 809.37 | - 624.48 | - 367.09 |
Net income from associates (fin.) | 693.87 | 2 193.53 | 3 648.66 | 6 181.11 | 4 234.58 |
Pre-tax profit | 1 837.88 | 4 420.81 | 7 312.51 | 8 503.22 | 8 454.81 |
Income taxes | - 363.09 | - 489.34 | - 806.05 | - 510.86 | - 928.45 |
Net earnings | 1 474.79 | 3 931.47 | 6 506.46 | 7 992.35 | 7 526.36 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 17 847.54 | 17 534.12 | 17 220.70 | 16 907.28 | 16 593.86 |
Tangible assets total | 17 847.54 | 17 534.12 | 17 220.70 | 16 907.28 | 16 593.86 |
Holdings in group member companies | 19 376.39 | 20 569.92 | 21 218.58 | 24 039.65 | 22 274.23 |
Investments total | 19 376.39 | 20 569.92 | 21 218.58 | 24 039.65 | 22 274.23 |
Non-current loans receivable | 2 666.46 | 2 988.77 | 2 940.00 | 7 053.14 | 4 500.00 |
Long term receivables total | 2 666.46 | 2 988.77 | 2 940.00 | 7 053.14 | 4 500.00 |
Inventories total | |||||
Current amounts owed by group member comp. | 1 010.29 | 3 227.45 | 6 136.74 | 350.27 | |
Short term receivables total | 1 010.29 | 3 227.45 | 6 136.74 | 350.27 | |
Other current investments | 2 562.57 | 13 586.11 | 25 006.13 | ||
Cash and bank deposits | 4 107.49 | 4 111.37 | 4 004.37 | 47.31 | 7.03 |
Cash and cash equivalents | 4 107.49 | 4 111.37 | 6 566.93 | 13 633.42 | 25 013.16 |
Balance sheet total (assets) | 45 008.18 | 48 431.64 | 54 082.95 | 61 633.49 | 68 731.53 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Shares repurchased | 570.86 | 582.72 | 590.62 | 619.01 | 637.04 |
Other reserves | 11 139.45 | 12 332.98 | 12 981.64 | 16 302.71 | 14 537.29 |
Retained earnings | 18 230.14 | 17 928.68 | 20 620.88 | 23 187.26 | 32 307.99 |
Profit of the financial year | 1 474.79 | 3 931.47 | 6 506.46 | 7 992.35 | 7 526.36 |
Shareholders equity total | 31 540.24 | 34 900.85 | 40 824.60 | 48 226.33 | 55 133.68 |
Provisions | 184.53 | 252.83 | 321.78 | 390.73 | 459.68 |
Non-current loans from credit institutions | 9 200.41 | 8 691.16 | 8 200.87 | 7 788.06 | 7 354.03 |
Non-current other liabilities | 2 515.74 | 2 107.95 | 1 216.81 | 599.36 | 568.61 |
Non-current deferred tax liabilities | 302.16 | 358.24 | 654.02 | 421.03 | 765.18 |
Non-current liabilities total | 12 018.32 | 11 157.35 | 10 071.70 | 8 808.46 | 8 687.83 |
Current loans from credit institutions | 505.00 | 510.00 | 500.00 | 434.12 | 437.41 |
Current trade creditors | 20.00 | 46.45 | 20.00 | 20.00 | 20.00 |
Current owed to group member | 544.76 | 1 096.23 | 1 809.11 | 2 872.62 | 3 328.78 |
Short-term deferred tax liabilities | 33.44 | 302.16 | 358.24 | 654.02 | 421.03 |
Other non-interest bearing current liabilities | 161.88 | 165.78 | 177.52 | 227.20 | 243.10 |
Current liabilities total | 1 265.08 | 2 120.61 | 2 864.87 | 4 207.97 | 4 450.33 |
Balance sheet total (liabilities) | 45 008.18 | 48 431.64 | 54 082.95 | 61 633.49 | 68 731.53 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.