Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
L & J AF 15. APRIL 1978 A/S — Credit Rating and Financial Key Figures
CVR number: 25236327
Havsgårdsvej 23, 2900 Hellerup
joergen@loeye.dk
tel: 26165700
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 344.91 | - 655.98 | - 240.30 | - 484.80 | - 232.87 |
| Employee benefit expenses | - 400.56 | - 770.08 | - 379.21 | - 572.52 | -1 123.89 |
| Total depreciation | -50.00 | -67.93 | - 117.65 | - 413.61 | - 501.91 |
| EBIT | - 795.47 | -1 493.99 | - 737.16 | - 990.38 | -1 321.39 |
| Other financial income | 5 832.71 | 1 900.34 | 3 895.04 | 8 576.70 | 3 038.68 |
| Other financial expenses | -57.15 | -3 342.87 | -64.69 | - 146.03 | -4 989.80 |
| Net income from associates (fin.) | -73.44 | - 115.64 | - 124.32 | 289.64 | - 268.64 |
| Pre-tax profit | 4 906.65 | -3 052.17 | 2 968.87 | 7 729.94 | -3 541.15 |
| Income taxes | -1 098.48 | -3.31 | -11.40 | -1 494.68 | |
| Net earnings | 3 808.16 | -3 055.48 | 2 957.47 | 6 235.26 | -3 541.15 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 3 405.93 | 3 405.93 | 2 405.93 | 2 405.93 | 2 405.93 |
| Machinery and equipment | 100.00 | 1 107.82 | 968.17 | 1 213.27 | |
| Tangible assets total | 3 505.93 | 4 513.75 | 3 374.10 | 3 619.20 | 2 405.93 |
| Holdings in group member companies | 239.97 | 124.32 | 529.92 | 261.28 | |
| Investments total | 239.97 | 124.32 | 529.92 | 261.28 | |
| Non-curr. owed by group member comp. | 3 751.47 | 3 787.85 | 3 848.40 | 4 047.08 | 2 479.97 |
| Long term receivables total | 3 751.47 | 3 787.85 | 3 848.40 | 4 047.08 | 2 479.97 |
| Inventories total | |||||
| Current other receivables | 547.48 | 569.36 | 687.88 | 810.53 | 930.44 |
| Short term receivables total | 547.48 | 569.36 | 687.88 | 810.53 | 930.44 |
| Other current investments | 31 975.87 | 32 985.45 | 39 554.84 | 44 367.35 | 40 612.06 |
| Cash and bank deposits | 12 876.77 | 5 079.20 | 566.65 | 1 634.04 | 3 730.22 |
| Cash and cash equivalents | 44 852.64 | 38 064.64 | 40 121.50 | 46 001.39 | 44 342.28 |
| Balance sheet total (assets) | 52 897.49 | 47 059.92 | 48 031.89 | 55 008.11 | 50 419.90 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 2 000.00 | 2 000.00 | |||
| Other reserves | 560.63 | 124.32 | 404.92 | 404.92 | |
| Retained earnings | 44 440.26 | 46 684.73 | 43 753.57 | 46 306.13 | 52 541.38 |
| Profit of the financial year | 3 808.16 | -3 055.48 | 2 957.47 | 6 235.26 | -3 541.15 |
| Shareholders equity total | 51 309.06 | 46 253.57 | 47 211.04 | 53 446.30 | 49 905.15 |
| Non-current liabilities total | |||||
| Current owed to participating | 404.00 | 4.00 | 4.29 | ||
| Short-term deferred tax liabilities | 1 096.33 | 11.27 | 12.63 | 1 445.69 | 416.83 |
| Other non-interest bearing current liabilities | 492.10 | 795.08 | 404.21 | 112.13 | 93.62 |
| Current liabilities total | 1 588.43 | 806.35 | 820.85 | 1 561.81 | 514.75 |
| Balance sheet total (liabilities) | 52 897.49 | 47 059.92 | 48 031.89 | 55 008.11 | 50 419.90 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.