STYROMATIC EJENDOMME ApS — Credit Rating and Financial Key Figures
CVR number: 30585712
Sintrupvej 25 A, 8220 Brabrand
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 1 582.17 | 1 572.26 | 1 574.90 | 1 587.82 | 1 502.63 |
Employee benefit expenses | - 230.57 | - 157.78 | -65.71 | -18.23 | |
Total depreciation | - 238.09 | - 238.09 | - 238.09 | - 380.50 | - 238.09 |
EBIT | 1 113.50 | 1 176.39 | 1 271.11 | 1 189.09 | 1 264.53 |
Other financial income | 143.05 | 138.11 | 140.62 | 1 241.57 | 1 000.57 |
Other financial expenses | - 592.00 | - 341.68 | - 320.89 | - 750.07 | -1 275.83 |
Pre-tax profit | 664.55 | 972.83 | 1 090.84 | 1 680.59 | 989.27 |
Income taxes | - 146.20 | - 205.19 | - 239.98 | - 369.73 | 86.41 |
Net earnings | 518.35 | 767.64 | 850.85 | 1 310.86 | 1 075.69 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 22 735.11 | 22 497.02 | 22 258.93 | 36 119.50 | 35 881.41 |
Tangible assets total | 22 735.11 | 22 497.02 | 22 258.93 | 36 119.50 | 35 881.41 |
Investments total | |||||
Non-curr. owed by group member comp. | 5 000.00 | 5 000.00 | 5 000.00 | 5 000.00 | 5 000.00 |
Long term receivables total | 5 000.00 | 5 000.00 | 5 000.00 | 5 000.00 | 5 000.00 |
Inventories total | |||||
Current trade debtors | 24.00 | ||||
Current amounts owed by group member comp. | 663.70 | 382.55 | 910.55 | 13 279.03 | 13 657.19 |
Current other receivables | 161.53 | 189.81 | 208.59 | 0.20 | 0.20 |
Short term receivables total | 825.23 | 572.36 | 1 119.14 | 13 303.22 | 13 657.39 |
Cash and bank deposits | 251.41 | ||||
Cash and cash equivalents | 251.41 | ||||
Balance sheet total (assets) | 28 560.34 | 28 069.38 | 28 378.07 | 54 674.13 | 54 538.79 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Asset revaluation reserve | 10 996.96 | 11 108.04 | |||
Shares repurchased | 3 657.19 | ||||
Retained earnings | 6 299.91 | 6 818.27 | 7 585.91 | 8 547.84 | 6 090.43 |
Profit of the financial year | 518.35 | 767.64 | 850.85 | 1 310.86 | 1 075.69 |
Shareholders equity total | 6 943.27 | 7 710.91 | 8 561.76 | 20 980.65 | 22 056.34 |
Provisions | 2 159.17 | 2 301.51 | 2 443.10 | 5 686.39 | 5 523.88 |
Non-current loans from credit institutions | 17 205.46 | 16 273.23 | 15 347.74 | 26 438.94 | 25 117.77 |
Non-current other liabilities | 187.15 | ||||
Non-current liabilities total | 17 392.61 | 16 273.23 | 15 347.74 | 26 438.94 | 25 117.77 |
Current loans from credit institutions | 1 827.80 | 953.64 | 1 877.25 | 1 360.83 | 1 516.11 |
Current trade creditors | 8.55 | 0.09 | 8.21 | 22.00 | |
Current owed to group member | 11.96 | ||||
Short-term deferred tax liabilities | 76.10 | ||||
Other non-interest bearing current liabilities | 228.95 | 818.05 | 148.23 | 199.11 | 226.59 |
Current liabilities total | 2 065.30 | 1 783.74 | 2 025.48 | 1 568.14 | 1 840.80 |
Balance sheet total (liabilities) | 28 560.34 | 28 069.38 | 28 378.07 | 54 674.13 | 54 538.79 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.