OE MARKETING ApS — Credit Rating and Financial Key Figures
CVR number: 35245871
Langelandsgade 41, 8000 Aarhus C
ole@oemarketing.dk
tel: 27642021
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 462.29 | 111.19 | 21.43 | 496.00 | 258.50 |
| Employee benefit expenses | - 983.89 | -19.48 | -0.25 | -0.26 | -55.26 |
| EBIT | - 521.60 | 130.67 | 21.17 | 495.74 | 203.24 |
| Other financial expenses | -44.40 | -9.38 | -1.13 | -1.93 | -2.00 |
| Pre-tax profit | - 566.01 | 121.29 | 20.04 | 493.81 | 201.24 |
| Net earnings | - 566.01 | 121.29 | 20.04 | 493.81 | 201.24 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Short term receivables total | |||||
| Cash and bank deposits | 6.73 | 19.68 | 0.99 | 119.23 | 46.65 |
| Cash and cash equivalents | 6.73 | 19.68 | 0.99 | 119.23 | 46.65 |
| Balance sheet total (assets) | 6.73 | 19.68 | 0.99 | 119.23 | 46.65 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Retained earnings | -1 314.57 | -1 880.57 | -1 759.29 | -1 739.24 | -1 245.44 |
| Profit of the financial year | - 566.01 | 121.29 | 20.04 | 493.81 | 201.24 |
| Shareholders equity total | -1 800.57 | -1 679.28 | -1 659.24 | -1 165.44 | - 964.20 |
| Non-current liabilities total | |||||
| Current trade creditors | 15.00 | 15.00 | 15.00 | 15.00 | 15.00 |
| Current owed to group member | 1 615.28 | 1 615.28 | 1 615.28 | 1 116.28 | 916.28 |
| Other non-interest bearing current liabilities | 177.03 | 68.68 | 29.95 | 153.39 | 79.57 |
| Current liabilities total | 1 807.30 | 1 698.96 | 1 660.23 | 1 284.66 | 1 010.85 |
| Balance sheet total (liabilities) | 6.73 | 19.68 | 0.99 | 119.23 | 46.65 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.