KALUNDBORG TERMINAL ApS — Credit Rating and Financial Key Figures
CVR number: 56957715
Vestre Havneplads 2, 4400 Kalundborg
tel: 59511700
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 46.19 | 218.97 | 339.29 | 509.23 | 4 238.98 |
| Total depreciation | - 222.69 | - 182.83 | - 182.83 | - 223.57 | -1 545.60 |
| EBIT | - 176.50 | 36.14 | 156.46 | 285.65 | 2 693.38 |
| Other financial income | 86.83 | 112.57 | 189.38 | 186.87 | 9.37 |
| Other financial expenses | - 159.36 | - 158.03 | - 178.34 | - 502.54 | -1 693.38 |
| Net income from associates (fin.) | 4 121.38 | 4 445.41 | 2 884.83 | 2 502.06 | 2 309.59 |
| Pre-tax profit | 3 872.36 | 4 436.09 | 3 052.33 | 2 472.04 | 3 318.98 |
| Income taxes | - 160.80 | - 198.21 | - 274.40 | - 209.84 | - 370.89 |
| Net earnings | 3 711.56 | 4 237.88 | 2 777.93 | 2 262.19 | 2 948.09 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 2 275.32 | 2 092.48 | 1 909.65 | 34 698.21 | 41 023.54 |
| Tangible assets total | 2 275.32 | 2 092.48 | 1 909.65 | 34 698.21 | 41 023.54 |
| Participating interests | 13 009.38 | 12 544.50 | 10 349.57 | 9 367.77 | 11 000.89 |
| Investments total | 13 009.38 | 12 544.50 | 10 349.57 | 9 367.77 | 11 000.89 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 10.49 | 54.95 | 200.95 | 521.85 | |
| Current amounts owed by group member comp. | 5 019.01 | 5 526.42 | 7 071.25 | 146.10 | |
| Current owed by particip. interest comp. | 1 250.00 | ||||
| Prepayments and accrued income | 479.55 | 157.96 | |||
| Current other receivables | 4.16 | 5 734.58 | |||
| Short term receivables total | 5 029.49 | 5 530.58 | 7 126.20 | 7 665.08 | 825.90 |
| Cash and bank deposits | 1 208.55 | 96.51 | 161.93 | 44.36 | |
| Cash and cash equivalents | 1 208.55 | 96.51 | 161.93 | 44.36 | |
| Balance sheet total (assets) | 21 522.74 | 20 264.07 | 19 547.35 | 51 731.06 | 52 894.69 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Shares repurchased | 5 000.00 | ||||
| Retained earnings | -1 660.93 | 2 050.63 | 6 288.50 | 9 066.43 | 11 328.63 |
| Profit of the financial year | 3 711.56 | 4 237.88 | 2 777.93 | 2 262.19 | 2 948.09 |
| Shareholders equity total | 7 250.63 | 6 488.50 | 9 266.43 | 11 528.63 | 14 476.71 |
| Provisions | 4 179.71 | 4 475.78 | 1 682.34 | 3 781.49 | 4 551.51 |
| Non-current loans from credit institutions | 8 310.99 | 7 587.03 | 6 931.58 | 12 134.99 | 30 330.26 |
| Non-current liabilities total | 8 310.99 | 7 587.03 | 6 931.58 | 12 134.99 | 30 330.26 |
| Current loans from credit institutions | 733.51 | 736.63 | 668.17 | 1 143.70 | 2 560.07 |
| Current trade creditors | 351.00 | 395.00 | 277.00 | 625.80 | 134.63 |
| Current owed to group member | 22 269.60 | ||||
| Short-term deferred tax liabilities | 468.69 | 461.11 | 518.82 | 126.83 | 524.39 |
| Other non-interest bearing current liabilities | 228.21 | 120.02 | 203.00 | 120.02 | 317.11 |
| Current liabilities total | 1 781.41 | 1 712.76 | 1 667.00 | 24 285.95 | 3 536.20 |
| Balance sheet total (liabilities) | 21 522.74 | 20 264.07 | 19 547.35 | 51 731.06 | 52 894.69 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.