Dahl & Dahl ApS — Credit Rating and Financial Key Figures
CVR number: 34719519
Dronningens Tværgade 6, 1302 København K
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 867.88 | 1 001.84 | 1 239.80 | 1 994.56 | 2 896.08 |
| Employee benefit expenses | -1 661.40 | -1 123.57 | -1 314.03 | -1 831.60 | -2 416.56 |
| Other operating expenses | -33.72 | ||||
| Total depreciation | - 120.14 | -35.70 | -24.44 | -31.11 | -46.44 |
| EBIT | 86.34 | - 157.42 | -98.67 | 131.85 | 399.36 |
| Other financial income | 23.02 | 23.73 | 20.63 | 43.77 | |
| Other financial expenses | -7.19 | -3.68 | -9.58 | -20.02 | -25.96 |
| Net income from associates (fin.) | 41.59 | 11.83 | - 177.13 | ||
| Pre-tax profit | 143.76 | - 125.55 | - 285.38 | 132.46 | 417.16 |
| Income taxes | -22.79 | 29.66 | 23.54 | -28.95 | -97.96 |
| Net earnings | 120.97 | -95.88 | - 261.84 | 103.51 | 319.20 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Goodwill | 24.94 | ||||
| Intangible assets total | 24.94 | ||||
| Machinery and equipment | 23.30 | 17.07 | 36.43 | 97.72 | 205.49 |
| Tangible assets total | 23.30 | 17.07 | 36.43 | 97.72 | 205.49 |
| Investments total | 92.42 | 92.42 | 92.42 | 92.42 | 92.42 |
| Long term receivables total | |||||
| Finished products/goods | 50.00 | 48.00 | 25.50 | 36.60 | 48.00 |
| Inventories total | 50.00 | 48.00 | 25.50 | 36.60 | 48.00 |
| Current trade debtors | 58.70 | 37.50 | 15.75 | ||
| Current amounts owed by group member comp. | 18.79 | 50.65 | 92.17 | 119.61 | 134.34 |
| Current other receivables | 160.50 | 356.77 | 7.98 | 293.33 | 368.41 |
| Current deferred tax assets | 14.88 | 44.55 | 33.68 | 4.74 | |
| Short term receivables total | 252.87 | 451.97 | 133.84 | 455.17 | 518.49 |
| Cash and bank deposits | 333.37 | 152.76 | 329.00 | 181.88 | 431.26 |
| Cash and cash equivalents | 333.37 | 152.76 | 329.00 | 181.88 | 431.26 |
| Balance sheet total (assets) | 776.89 | 762.22 | 617.19 | 863.79 | 1 295.66 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 90.00 | 90.00 | 90.00 | 90.00 | 90.00 |
| Shares repurchased | 215.00 | ||||
| Retained earnings | 41.96 | 162.94 | 67.05 | - 194.79 | - 306.28 |
| Profit of the financial year | 120.97 | -95.88 | - 261.84 | 103.51 | 319.20 |
| Shareholders equity total | 252.94 | 157.05 | - 104.79 | -1.28 | 317.92 |
| Provisions | 3.90 | ||||
| Non-current loans from credit institutions | 220.97 | 213.68 | |||
| Non-current liabilities total | 220.97 | 213.68 | |||
| Current loans from credit institutions | 61.09 | 18.20 | 12.70 | ||
| Advances received | 4.20 | ||||
| Current trade creditors | 69.94 | 16.52 | 46.99 | 55.65 | 67.17 |
| Current owed to participating | 27.44 | 27.99 | 17.19 | ||
| Short-term deferred tax liabilities | 26.81 | 89.32 | |||
| Other non-interest bearing current liabilities | 399.76 | 499.58 | 653.60 | 570.25 | 590.96 |
| Current liabilities total | 523.96 | 605.17 | 721.98 | 644.10 | 760.15 |
| Balance sheet total (liabilities) | 776.89 | 762.22 | 617.19 | 863.79 | 1 295.66 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.