Lautrop & Uhre ApS — Credit Rating and Financial Key Figures
CVR number: 40415823
Eversvej 8, 2000 Frederiksberg
maleneuhre@hotmail.com
tel: 40252699
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 1.93 | ||||
| Costs of manufacturing | -7.24 | ||||
| Gross profit | -6.67 | -5.20 | 1.58 | -51.26 | -5.31 |
| Social security expenses | -0.48 | ||||
| EBIT | -7.15 | -5.20 | 1.58 | -51.26 | -5.31 |
| Other financial expenses | -0.02 | -0.14 | -0.12 | ||
| Pre-tax profit | -7.15 | -5.22 | 1.43 | -51.38 | -5.31 |
| Net earnings | -7.15 | -5.22 | 1.43 | -51.38 | -5.31 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 85.00 | 109.42 | 109.42 | 63.50 | 63.50 |
| Inventories total | 85.00 | 109.42 | 109.42 | 63.50 | 63.50 |
| Current trade debtors | 3.39 | 10.22 | 1.88 | ||
| Current other receivables | 14.02 | 1.34 | 1.01 | ||
| Short term receivables total | 17.41 | 10.22 | 3.22 | 1.01 | |
| Cash and bank deposits | 7.65 | 24.08 | 14.84 | 11.84 | 8.74 |
| Cash and cash equivalents | 7.65 | 24.08 | 14.84 | 11.84 | 8.74 |
| Balance sheet total (assets) | 110.06 | 133.51 | 134.48 | 78.56 | 73.25 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | -7.15 | -12.37 | -10.94 | -62.32 | |
| Profit of the financial year | -7.15 | -5.22 | 1.43 | -51.38 | -5.31 |
| Shareholders equity total | 42.85 | 37.63 | 39.06 | -12.32 | -17.63 |
| Non-current liabilities total | |||||
| Current owed to participating | 62.71 | 90.88 | 90.88 | 90.88 | 90.88 |
| Other non-interest bearing current liabilities | 4.50 | 5.00 | 4.55 | ||
| Current liabilities total | 67.21 | 95.88 | 95.42 | 90.88 | 90.88 |
| Balance sheet total (liabilities) | 110.06 | 133.51 | 134.48 | 78.56 | 73.25 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.