OFFICELAB A/S — Credit Rating and Financial Key Figures
CVR number: 31159962
Skæringvej 100, 8520 Lystrup
bogholderi@kirstinelund.nu
tel: 50334000
https://kirstinelund.nu/
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 5 262.51 | 4 403.30 | 651.68 | 1 528.97 | 1 723.94 |
Employee benefit expenses | -7 962.55 | -6 657.70 | -4 279.47 | -3 733.96 | -6 002.48 |
Total depreciation | - 843.56 | - 683.13 | - 778.08 | - 790.97 | - 851.73 |
EBIT | -3 543.59 | -2 937.54 | -4 405.86 | -2 995.96 | -5 130.28 |
Other financial income | 237.20 | 132.47 | 28.40 | 35.40 | 140.74 |
Other financial expenses | - 378.13 | -1 269.33 | -1 394.54 | -1 679.05 | -1 984.13 |
Income from other inv. held as non-curr. assets | 4 937.37 | ||||
Net income from associates (fin.) | 9 755.38 | 11 627.40 | 6 563.01 | 13 469.79 | |
Pre-tax profit | 1 252.85 | 5 680.99 | 5 855.41 | 1 923.40 | 6 496.12 |
Income taxes | 798.34 | 893.92 | 1 265.79 | 998.90 | 1 543.56 |
Net earnings | 2 051.19 | 6 574.91 | 7 121.20 | 2 922.30 | 8 039.68 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Development expenditure | 271.42 | 115.25 | 344.30 | 266.44 | 205.91 |
Intangible assets total | 271.42 | 115.25 | 344.30 | 266.44 | 205.91 |
Buildings | 1 355.04 | 1 504.50 | 1 184.49 | 937.35 | 1 056.01 |
Machinery and equipment | 245.07 | 342.86 | 371.68 | 453.01 | 340.71 |
Tangible assets total | 1 600.11 | 1 847.36 | 1 556.18 | 1 390.37 | 1 396.72 |
Holdings in group member companies | 47 200.98 | 79 952.57 | 91 579.97 | 98 142.98 | 111 612.76 |
Participating interests | 4 806.20 | ||||
Investments total | 53 816.12 | 82 583.41 | 94 978.71 | 101 541.72 | 115 011.50 |
Long term receivables total | |||||
Inventories total | |||||
Current trade debtors | 626.88 | 743.79 | 1 789.84 | 3 708.71 | 1 993.60 |
Current amounts owed by group member comp. | 8 285.24 | 313.72 | 130.14 | 1 968.38 | 2 052.31 |
Prepayments and accrued income | 110.39 | 54.37 | 192.84 | 472.72 | 287.10 |
Current other receivables | 59.01 | 449.51 | 1 457.12 | 538.07 | 1 345.59 |
Current deferred tax assets | 957.74 | 1 131.72 | 1 568.39 | 1 483.70 | 1 742.76 |
Short term receivables total | 10 039.27 | 2 693.09 | 5 138.34 | 8 171.58 | 7 421.37 |
Cash and bank deposits | 16.35 | 19.59 | |||
Cash and cash equivalents | 16.35 | 19.59 | |||
Balance sheet total (assets) | 65 726.92 | 87 239.11 | 102 017.53 | 111 386.45 | 124 055.10 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
Shares repurchased | 4 500.00 | ||||
Other reserves | 45 015.24 | 54 638.63 | 66 495.09 | 73 003.21 | 64 425.79 |
Retained earnings | 1 690.33 | -5 881.87 | -11 163.42 | -10 550.34 | -3 550.62 |
Profit of the financial year | 2 051.19 | 6 574.91 | 7 121.20 | 2 922.30 | 8 039.68 |
Shareholders equity total | 49 256.76 | 55 831.67 | 62 952.87 | 65 875.17 | 73 914.85 |
Non-current advances received | 115.85 | 172.49 | |||
Non-current other liabilities | 12 241.16 | 25 261.61 | 21 019.62 | 5 488.08 | 5 609.82 |
Non-current deferred tax liabilities | 422.54 | 437.33 | |||
Non-current liabilities total | 12 241.16 | 25 261.61 | 21 019.62 | 6 026.47 | 6 219.64 |
Current loans from credit institutions | 411.74 | 2 069.93 | 699.60 | 1 199.51 | 1 982.94 |
Current trade creditors | 1 606.38 | 1 441.92 | 2 704.34 | 3 668.48 | 3 956.82 |
Current owed to group member | 726.38 | 6 565.68 | 13 603.60 | 16 699.93 | |
Other non-interest bearing current liabilities | 1 387.84 | 1 907.60 | 8 075.42 | 21 008.28 | 21 029.95 |
Accruals and deferred income | 823.04 | 4.94 | 250.98 | ||
Current liabilities total | 4 229.00 | 6 145.83 | 18 045.04 | 39 484.81 | 43 920.61 |
Balance sheet total (liabilities) | 65 726.92 | 87 239.11 | 102 017.53 | 111 386.45 | 124 055.10 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.