NORDTURN MASKINFABRIK ApS — Credit Rating and Financial Key Figures
CVR number: 33870752
Ingeborg Skeels Vej 51, 9330 Dronninglund
lg@nordturn.dk
tel: 50808081
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 8 970.89 | 8 477.55 | 12 190.51 | 14 909.83 | 17 493.68 |
Employee benefit expenses | -6 594.68 | -4 868.14 | -6 875.02 | -9 226.03 | -9 941.21 |
Other operating expenses | - 233.47 | -55.15 | - 125.83 | ||
Total depreciation | -1 733.28 | -2 142.79 | -2 150.35 | -2 972.70 | -3 563.65 |
EBIT | 642.93 | 1 466.62 | 2 931.67 | 2 655.95 | 3 862.98 |
Other financial income | 79.42 | 24.39 | 79.22 | 68.47 | |
Other financial expenses | - 271.16 | - 315.16 | - 242.68 | - 404.61 | - 811.17 |
Pre-tax profit | 451.18 | 1 151.46 | 2 713.39 | 2 330.56 | 3 120.29 |
Income taxes | - 102.46 | - 257.28 | - 608.74 | - 534.49 | - 694.96 |
Net earnings | 348.73 | 894.18 | 2 104.66 | 1 796.07 | 2 425.33 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Buildings | 10 897.15 | 10 463.73 | 15 631.07 | 20 620.73 | 16 661.29 |
Tangible assets total | 10 897.15 | 10 463.73 | 15 631.07 | 20 620.73 | 16 661.29 |
Investments total | |||||
Long term receivables total | |||||
Raw materials and consumables | 971.60 | 1 281.90 | 2 960.60 | 3 188.18 | 3 283.95 |
Finished products/goods | 298.62 | 254.37 | 476.94 | 648.34 | |
Inventories total | 971.60 | 1 580.53 | 3 214.96 | 3 665.12 | 3 932.30 |
Current trade debtors | 1 943.03 | 3 485.15 | 3 907.54 | 3 289.93 | 4 776.76 |
Current amounts owed by group member comp. | 402.21 | ||||
Prepayments and accrued income | 80.55 | 1.96 | 433.12 | 65.17 | 64.22 |
Current other receivables | 2 300.70 | 179.45 | 1 774.61 | 1 884.54 | 1 000.76 |
Short term receivables total | 4 324.29 | 4 068.76 | 6 115.27 | 5 239.64 | 5 841.74 |
Balance sheet total (assets) | 16 193.05 | 16 113.02 | 24 961.30 | 29 525.49 | 26 435.33 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
Shares repurchased | 742.91 | 2 104.66 | 1 849.80 | 1 371.60 | |
Retained earnings | 420.00 | 25.82 | -1 184.65 | - 929.80 | - 505.33 |
Profit of the financial year | 348.73 | 894.18 | 2 104.66 | 1 796.07 | 2 425.33 |
Shareholders equity total | 848.73 | 1 742.90 | 3 104.66 | 2 796.07 | 3 371.60 |
Provisions | 307.74 | 399.11 | 564.93 | 893.61 | 890.55 |
Non-current loans from credit institutions | 2 343.79 | 1 786.09 | 1 224.55 | 664.93 | |
Non-current leasing loans | 7 456.39 | 5 040.96 | 8 564.33 | 10 795.92 | 7 831.02 |
Non-current other liabilities | 39.24 | ||||
Non-current liabilities total | 7 495.63 | 7 384.75 | 10 350.42 | 12 020.47 | 8 495.95 |
Current loans from credit institutions | 3 188.89 | 2 173.76 | 3 114.75 | 2 931.22 | 2 204.04 |
Current trade creditors | 1 328.32 | 1 066.37 | 3 127.46 | 3 217.97 | 1 801.00 |
Current owed to group member | 1 326.73 | 937.34 | 2 511.70 | 4 586.82 | |
Short-term deferred tax liabilities | 0.50 | 165.91 | 442.92 | 205.81 | 698.02 |
Other non-interest bearing current liabilities | 1 696.50 | 3 180.22 | 2 933.11 | 4 627.21 | 4 130.20 |
Accruals and deferred income | 385.71 | 321.43 | 257.15 | ||
Current liabilities total | 7 540.95 | 6 586.25 | 10 941.30 | 13 815.35 | 13 677.23 |
Balance sheet total (liabilities) | 16 193.05 | 16 113.02 | 24 961.30 | 29 525.49 | 26 435.33 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.