REGNVANDSSIKRING ApS — Credit Rating and Financial Key Figures
CVR number: 33870841
Egelykkevej 13, 2720 Vanløse
tel: 31466146
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 561.87 | 262.47 | 1 782.70 | 469.25 | -1 025.55 |
| Employee benefit expenses | - 947.57 | - 677.76 | -1 499.75 | - 544.80 | - 231.19 |
| Total depreciation | -11.83 | -11.83 | -11.83 | - 141.51 | |
| EBIT | - 397.53 | - 427.12 | 271.13 | -75.55 | -1 398.25 |
| Other financial income | 7.25 | 0.01 | |||
| Other financial expenses | -7.85 | -46.69 | -5.44 | -1.94 | |
| Pre-tax profit | - 398.13 | - 473.81 | 265.68 | -77.49 | -1 398.24 |
| Net earnings | - 398.13 | - 473.81 | 265.68 | -77.49 | -1 398.24 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 165.17 | 153.34 | |||
| Machinery and equipment | 141.51 | 141.51 | |||
| Tangible assets total | 165.17 | 153.34 | 141.51 | 141.51 | |
| Investments total | |||||
| Non-curr. owed by group member comp. | 1 443.96 | 1 015.02 | 1 015.02 | 1 017.52 | 1 017.52 |
| Non-curr. owed by particip. interest comp. | 791.14 | 85.51 | |||
| Long term receivables total | 2 235.10 | 1 100.53 | 1 015.02 | 1 017.52 | 1 017.52 |
| Raw materials and consumables | 53.49 | 95.85 | 95.85 | 127.41 | |
| Inventories total | 53.49 | 95.85 | 95.85 | 127.41 | |
| Current trade debtors | 1 703.90 | 964.44 | 1 522.18 | 1 663.13 | |
| Current other receivables | 33.00 | ||||
| Short term receivables total | 1 736.90 | 964.44 | 1 522.18 | 1 663.13 | |
| Cash and bank deposits | 232.61 | 423.32 | 522.54 | 1.31 | 12.84 |
| Cash and cash equivalents | 232.61 | 423.32 | 522.54 | 1.31 | 12.84 |
| Balance sheet total (assets) | 4 423.27 | 2 737.47 | 3 297.10 | 2 950.88 | 1 030.36 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Retained earnings | 804.66 | 406.53 | -67.28 | 198.40 | 120.91 |
| Profit of the financial year | - 398.13 | - 473.81 | 265.68 | -77.49 | -1 398.24 |
| Shareholders equity total | 486.53 | 12.71 | 278.40 | 200.91 | -1 197.34 |
| Non-current liabilities total | |||||
| Current trade creditors | 25.00 | 25.00 | |||
| Current owed to participating | 0.00 | 8.29 | |||
| Current owed to group member | 2 791.86 | 2 243.93 | 2 211.69 | 2 174.19 | 2 169.09 |
| Other non-interest bearing current liabilities | 1 144.87 | 480.83 | 798.72 | 550.79 | 33.61 |
| Current liabilities total | 3 936.74 | 2 724.76 | 3 018.70 | 2 749.97 | 2 227.69 |
| Balance sheet total (liabilities) | 4 423.27 | 2 737.47 | 3 297.10 | 2 950.88 | 1 030.36 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.