JEMI HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 24230880
Solsikkevej 1, 6100 Haderslev
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 466.43 | 314.06 | 561.27 | 1 011.34 | 144.48 |
| Employee benefit expenses | - 428.96 | - 457.22 | - 318.03 | - 387.06 | - 534.21 |
| Total depreciation | -42.12 | -15.49 | |||
| Reduction in value of non-current assets | 843.53 | ||||
| EBIT | -4.65 | - 158.66 | 243.24 | 624.28 | 453.79 |
| Other financial income | 49.06 | 43.49 | |||
| Other financial expenses | -13.41 | -6.71 | -19.81 | -11.94 | -0.22 |
| Pre-tax profit | -18.06 | - 165.36 | 223.43 | 661.40 | 497.06 |
| Income taxes | -4.90 | 30.04 | -47.28 | ||
| Net earnings | -22.97 | - 135.33 | 223.43 | 614.12 | 497.06 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 184.46 | 168.96 | 168.96 | ||
| Buildings | 3 820.82 | 4 664.34 | |||
| Other tangible assets | 8 552.92 | 8 552.92 | 8 552.92 | 168.96 | 168.96 |
| Tangible assets total | 8 737.37 | 8 721.88 | 8 721.88 | 3 989.78 | 4 833.31 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 10.61 | 15.70 | 10.00 | 6.40 | |
| Prepayments and accrued income | 33.84 | ||||
| Current other receivables | 1.10 | 1.42 | 11.68 | 545.40 | |
| Short term receivables total | 11.71 | 17.12 | 21.68 | 585.64 | |
| Cash and bank deposits | 312.96 | 9.92 | 61.54 | 2 674.90 | 1 045.47 |
| Cash and cash equivalents | 312.96 | 9.92 | 61.54 | 2 674.90 | 1 045.47 |
| Balance sheet total (assets) | 9 062.05 | 8 748.92 | 8 783.42 | 6 686.36 | 6 464.42 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 56.50 | 57.20 | 58.90 | 500.00 | 67.50 |
| Retained earnings | 5 682.38 | 5 602.21 | 5 407.98 | 5 131.41 | 5 678.04 |
| Profit of the financial year | -22.97 | - 135.33 | 223.43 | 614.12 | 497.06 |
| Shareholders equity total | 5 840.91 | 5 649.09 | 5 815.31 | 6 370.53 | 6 367.59 |
| Provisions | 30.04 | ||||
| Non-current loans from credit institutions | 2 795.88 | 2 663.28 | 2 530.57 | ||
| Non-current deferred tax liabilities | 47.28 | ||||
| Non-current liabilities total | 2 795.88 | 2 663.28 | 2 530.57 | 47.28 | |
| Current loans from credit institutions | 130.90 | 130.10 | 130.10 | ||
| Current trade creditors | 35.65 | 37.04 | 30.00 | 37.28 | 39.98 |
| Other non-interest bearing current liabilities | 210.27 | 257.32 | 264.83 | 225.07 | 56.85 |
| Accruals and deferred income | 18.40 | 12.10 | 12.60 | 6.20 | |
| Current liabilities total | 395.22 | 436.56 | 437.53 | 268.55 | 96.83 |
| Balance sheet total (liabilities) | 9 062.05 | 8 748.92 | 8 783.42 | 6 686.36 | 6 464.42 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.