Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
VINTHER OG LASSEN A/S — Credit Rating and Financial Key Figures
CVR number: 29626774
Ydervangen 9, 8920 Randers NV
tel: 86429711
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 34 175.04 | 34 357.90 | 33 432.00 | 34 300.44 | 40 643.16 |
| Employee benefit expenses | -28 834.43 | -28 789.76 | -29 143.29 | -26 645.39 | -32 656.46 |
| Total depreciation | - 347.26 | - 404.06 | - 356.04 | - 438.68 | - 527.62 |
| EBIT | 4 993.35 | 5 164.08 | 3 932.66 | 7 216.38 | 7 459.08 |
| Other financial income | 69.49 | 95.34 | 98.31 | 126.72 | 147.24 |
| Other financial expenses | - 203.59 | - 270.56 | - 285.79 | - 302.00 | - 351.62 |
| Pre-tax profit | 4 859.26 | 4 988.86 | 3 745.19 | 7 041.10 | 7 254.70 |
| Income taxes | -1 078.15 | -1 097.33 | - 858.76 | -1 553.48 | -1 644.33 |
| Net earnings | 3 781.11 | 3 891.54 | 2 886.43 | 5 487.61 | 5 610.38 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 1 030.00 | 1 256.47 | 1 370.51 | 1 300.28 | 1 709.63 |
| Tangible assets total | 1 030.00 | 1 256.47 | 1 370.51 | 1 300.28 | 1 709.63 |
| Investments total | |||||
| Non-curr. owed by group member comp. | 2 449.60 | 2 449.60 | 2 449.60 | 2 449.60 | 2 449.60 |
| Long term receivables total | 2 449.60 | 2 449.60 | 2 449.60 | 2 449.60 | 2 449.60 |
| Semifinished products | 2 478.54 | 3 196.41 | 1 595.85 | 2 750.24 | 2 446.73 |
| Raw materials and consumables | 187.06 | 196.06 | 210.93 | 223.40 | 192.80 |
| Inventories total | 2 665.60 | 3 392.47 | 1 806.78 | 2 973.64 | 2 639.53 |
| Current trade debtors | 12 834.31 | 9 944.18 | 10 520.61 | 14 323.57 | 19 340.30 |
| Current amounts owed by group member comp. | 239.91 | 398.99 | 550.76 | 766.09 | 167.36 |
| Prepayments and accrued income | 477.00 | 470.50 | 302.50 | 191.32 | 242.11 |
| Current other receivables | 1 245.75 | 2 932.08 | 665.83 | 617.11 | 3 544.77 |
| Current deferred tax assets | 174.49 | 311.74 | 32.08 | 1 767.72 | |
| Short term receivables total | 14 971.46 | 13 745.75 | 12 351.44 | 15 930.17 | 25 062.26 |
| Cash and bank deposits | 1 261.05 | 2 415.47 | 4 639.05 | 4 994.32 | 96.61 |
| Cash and cash equivalents | 1 261.05 | 2 415.47 | 4 639.05 | 4 994.32 | 96.61 |
| Balance sheet total (assets) | 22 377.70 | 23 259.75 | 22 617.38 | 27 648.02 | 31 957.64 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 2 500.00 | 3 000.00 | 3 000.00 | 5 000.00 | 5 600.00 |
| Retained earnings | 3 449.05 | 4 230.16 | 5 121.69 | 3 008.12 | 2 895.73 |
| Profit of the financial year | 3 781.11 | 3 891.54 | 2 886.43 | 5 487.61 | 5 610.38 |
| Shareholders equity total | 10 230.16 | 11 621.69 | 11 508.12 | 13 995.73 | 14 606.11 |
| Provisions | 655.62 | 514.33 | 696.83 | 1 292.39 | 2 834.44 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 535.66 | ||||
| Advances received | 3 298.11 | 3 485.68 | 2 658.11 | 4 003.66 | 4 252.13 |
| Current trade creditors | 3 826.00 | 3 196.74 | 3 140.89 | 4 263.26 | 6 184.92 |
| Current owed to group member | 6.25 | 113.68 | 64.73 | 471.71 | |
| Short-term deferred tax liabilities | 132.62 | ||||
| Other non-interest bearing current liabilities | 4 361.57 | 4 308.69 | 4 499.75 | 4 028.25 | 3 072.68 |
| Current liabilities total | 11 491.92 | 11 123.74 | 10 412.43 | 12 359.90 | 14 517.09 |
| Balance sheet total (liabilities) | 22 377.70 | 23 259.75 | 22 617.38 | 27 648.02 | 31 957.64 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.