K/S LINCOLN — Credit Rating and Financial Key Figures
CVR number: 28292899
Bredgade 34 A, 1260 København K
digitalpostkassen@habro.dk
tel: 33119196
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 2 747.07 | 2 740.64 | 2 779.22 | 2 856.07 | 2 772.82 |
| Gross profit | 2 747.07 | 2 740.64 | 2 779.22 | 2 856.07 | 2 772.82 |
| Other operating expenses | - 328.78 | - 340.69 | - 325.32 | - 297.65 | - 451.77 |
| Reduction in value of non-current assets | -1 155.17 | -2 548.74 | -1 118.63 | -1 206.88 | -2 537.19 |
| EBIT | 2 418.30 | 2 399.95 | 2 453.90 | 2 558.41 | 2 321.05 |
| Other financial income | 310.18 | 59.58 | 700.26 | 270.65 | 367.29 |
| Other financial expenses | -1 623.53 | -1 538.64 | -1 575.07 | -1 439.10 | -1 376.75 |
| Pre-tax profit | -50.22 | -1 627.84 | 460.47 | 183.09 | -1 225.59 |
| Net earnings | -50.22 | -1 627.84 | 460.47 | 183.09 | -1 225.59 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 42 748.12 | 38 625.46 | 40 006.02 | 36 505.21 | 34 849.31 |
| Tangible assets total | 42 748.12 | 38 625.46 | 40 006.02 | 36 505.21 | 34 849.31 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 26.52 | 1 663.33 | 21.10 | 26.14 | 24.81 |
| Short term receivables total | 26.52 | 1 663.33 | 21.10 | 26.14 | 24.81 |
| Cash and bank deposits | 1 045.59 | 951.40 | 824.48 | 125.17 | |
| Cash and cash equivalents | 1 045.59 | 951.40 | 824.48 | 125.17 | |
| Balance sheet total (assets) | 43 820.22 | 40 288.78 | 40 978.52 | 37 355.82 | 34 999.29 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 21 295.30 | 21 445.30 | 21 595.30 | 21 745.30 | 22 000.30 |
| Retained earnings | -7 870.13 | -7 920.34 | -9 548.19 | -9 087.72 | -8 904.63 |
| Profit of the financial year | -50.22 | -1 627.84 | 460.47 | 183.09 | -1 225.59 |
| Shareholders equity total | 13 374.95 | 11 897.11 | 12 507.58 | 12 840.67 | 11 870.08 |
| Non-current other liabilities | 26 438.09 | 23 848.62 | 24 167.53 | 21 824.58 | 21 077.34 |
| Non-current liabilities total | 26 438.09 | 23 848.62 | 24 167.53 | 21 824.58 | 21 077.34 |
| Other non-interest bearing current liabilities | 4 007.18 | 4 543.05 | 4 303.41 | 2 690.58 | 2 051.87 |
| Current liabilities total | 4 007.18 | 4 543.05 | 4 303.41 | 2 690.58 | 2 051.87 |
| Balance sheet total (liabilities) | 43 820.22 | 40 288.78 | 40 978.52 | 37 355.82 | 34 999.29 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.