Murerfirmaet Brian Christensen ApS — Credit Rating and Financial Key Figures
CVR number: 41136197
Muldstensvej 4, 3360 Liseleje
3360mbc@gmail.com
tel: 24663701
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 998.00 | 834.00 | 694.00 | 685.28 |
| Employee benefit expenses | - 331.00 | - 317.00 | - 317.00 | - 320.21 |
| Total depreciation | -11.00 | -11.00 | -11.00 | -5.60 |
| EBIT | 656.00 | 506.00 | 366.00 | 359.46 |
| Other financial income | 13.46 | |||
| Other financial expenses | -4.00 | -8.00 | -3.00 | -1.72 |
| Pre-tax profit | 652.00 | 498.00 | 363.00 | 371.21 |
| Income taxes | - 143.00 | - 110.00 | -81.00 | -81.89 |
| Net earnings | 509.00 | 388.00 | 282.00 | 289.32 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Machinery and equipment | 31.00 | 20.00 | 10.00 | 5.00 |
| Tangible assets total | 31.00 | 20.00 | 10.00 | 5.00 |
| Investments total | ||||
| Long term receivables total | ||||
| Inventories total | ||||
| Current trade debtors | 62.00 | 66.00 | 215.92 | |
| Current other receivables | 46.00 | 20.00 | ||
| Short term receivables total | 108.00 | 20.00 | 66.00 | 215.92 |
| Other current investments | 500.43 | |||
| Cash and bank deposits | 702.00 | 1 120.00 | 1 267.00 | 927.58 |
| Cash and cash equivalents | 702.00 | 1 120.00 | 1 267.00 | 1 428.01 |
| Balance sheet total (assets) | 841.00 | 1 160.00 | 1 343.00 | 1 648.93 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 57.00 | 50.00 | ||
| Retained earnings | -57.00 | 402.00 | 791.00 | 1 072.99 |
| Profit of the financial year | 509.00 | 388.00 | 282.00 | 289.32 |
| Shareholders equity total | 559.00 | 890.00 | 1 123.00 | 1 412.31 |
| Non-current liabilities total | ||||
| Current trade creditors | 38.00 | 45.00 | 27.00 | 28.76 |
| Current owed to participating | 12.00 | 12.00 | 12.00 | 12.35 |
| Short-term deferred tax liabilities | 143.00 | 110.00 | 46.00 | 51.24 |
| Other non-interest bearing current liabilities | 89.00 | 103.00 | 135.00 | 144.28 |
| Current liabilities total | 282.00 | 270.00 | 220.00 | 236.62 |
| Balance sheet total (liabilities) | 841.00 | 1 160.00 | 1 343.00 | 1 648.93 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.