Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
FØNIKS COMPUTER A/S — Credit Rating and Financial Key Figures
CVR number: 26208637
Anelystparken 33, True 8381 Tilst
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 11 858.92 | 17 634.19 | |||
| Employee benefit expenses | -10 157.98 | -9 781.46 | |||
| Total depreciation | - 590.67 | - 370.26 | |||
| EBIT | 1 110.26 | 7 482.47 | |||
| Other financial income | 2 187.18 | 2 087.91 | |||
| Other financial expenses | -1 415.78 | -1 118.98 | |||
| Net income from associates (fin.) | 42.09 | -25.19 | |||
| Pre-tax profit | 8 853 027.00 | -3 283 556.00 | - 248 465.00 | 1 923.76 | 8 426.21 |
| Income taxes | - 418.33 | -1 863.67 | |||
| Net earnings | 8 853 027.00 | -3 283 556.00 | - 248 465.00 | 1 505.43 | 6 562.54 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible rights | 769.16 | 556.00 | |||
| Intangible assets total | 769.16 | 556.00 | |||
| Buildings | 325.77 | 243.03 | |||
| Machinery and equipment | 1 225.92 | 71.12 | |||
| Tangible assets total | 1 551.69 | 314.15 | |||
| Holdings in group member companies | 790.69 | ||||
| Other non-current investments | -0.00 | ||||
| Investments total | 93 663 637.00 | 76 917 916.00 | 78 158 851.00 | 790.69 | |
| Non-current other receivables | 363.65 | 362.41 | |||
| Long term receivables total | 363.65 | 362.41 | |||
| Finished products/goods | 18 477.17 | 28 858.56 | |||
| Advance payments | 95.91 | 3 156.06 | |||
| Inventories total | 18 573.08 | 32 014.62 | |||
| Current trade debtors | 4 381.85 | 2 869.08 | |||
| Current amounts owed by group member comp. | 45 248.93 | 41 114.04 | |||
| Prepayments and accrued income | 251.18 | 57.98 | |||
| Current other receivables | 2 821.53 | 1 283.06 | |||
| Current deferred tax assets | 460.15 | ||||
| Short term receivables total | 53 163.64 | 45 324.17 | |||
| Cash and bank deposits | 0.09 | 604.68 | |||
| Cash and cash equivalents | 0.09 | 604.68 | |||
| Balance sheet total (assets) | 93 663 637.00 | 76 917 916.00 | 78 158 851.00 | 75 212.00 | 79 176.03 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 35 941 107.00 | 32 657 551.00 | 32 409 086.00 | 500.00 | 500.00 |
| Shares repurchased | 2 000.00 | ||||
| Other reserves | 599.95 | ||||
| Retained earnings | -8 853 027.00 | 3 283 556.00 | 248 465.00 | 31 309.14 | 30 414.52 |
| Profit of the financial year | 8 853 027.00 | -3 283 556.00 | - 248 465.00 | 1 505.43 | 6 562.54 |
| Shareholders equity total | 35 941 107.00 | 32 657 551.00 | 32 409 086.00 | 33 914.52 | 39 477.06 |
| Provisions | 134.24 | ||||
| Non-current deferred tax liabilities | 767.90 | 796.31 | |||
| Non-current liabilities total | 767.90 | 796.31 | |||
| Current loans from credit institutions | 19 791.95 | 22 007.33 | |||
| Current trade creditors | 12 776.21 | 8 673.67 | |||
| Current owed to group member | 962.14 | ||||
| Short-term deferred tax liabilities | 802.77 | ||||
| Other non-interest bearing current liabilities | 6 999.29 | 7 284.65 | |||
| Current liabilities total | 40 529.59 | 38 768.42 | |||
| Balance sheet total (liabilities) | 35 941 107.00 | 32 657 551.00 | 32 409 086.00 | 75 212.00 | 79 176.03 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.