MALERMESTER BRIGSTED HANSEN A/S — Credit Rating and Financial Key Figures
CVR number: 27217028
George Marshalls Vej 1, 2450 København SV
Info@brigsted-hansen.dk
tel: 20423043
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 643.50 | 2 376.13 | 2 799.26 | 1 893.94 | 2 492.52 |
| Employee benefit expenses | -1 580.00 | -1 632.15 | -1 823.56 | -1 732.44 | -1 395.67 |
| Total depreciation | -23.03 | -43.03 | -43.03 | -43.03 | |
| EBIT | 63.50 | 720.95 | 932.66 | 118.47 | 1 053.82 |
| Other financial expenses | 1.02 | -8.40 | -19.10 | -14.44 | 24.48 |
| Pre-tax profit | 64.52 | 712.55 | 913.56 | 104.02 | 1 078.30 |
| Income taxes | -16.26 | - 152.35 | - 203.37 | -27.17 | - 243.30 |
| Net earnings | 48.26 | 560.20 | 710.20 | 76.85 | 835.00 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 400.00 | 400.00 | 400.00 | 400.00 | |
| Machinery and equipment | 172.13 | 129.10 | 86.06 | 43.03 | |
| Tangible assets total | 572.13 | 529.10 | 486.06 | 443.03 | |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 1.60 | ||||
| Inventories total | 1.60 | ||||
| Current trade debtors | 120.28 | 226.48 | 293.88 | 368.18 | 522.02 |
| Current deferred tax assets | 0.29 | ||||
| Short term receivables total | 120.28 | 226.48 | 293.88 | 368.18 | 522.30 |
| Cash and bank deposits | 3 606.22 | 3 518.18 | 4 367.17 | 3 208.80 | 4 157.74 |
| Cash and cash equivalents | 3 606.22 | 3 518.18 | 4 367.17 | 3 208.80 | 4 157.74 |
| Balance sheet total (assets) | 3 728.10 | 4 316.79 | 5 190.14 | 4 063.04 | 5 123.08 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 110.60 | 113.00 | 500.00 | 117.80 | 800.00 |
| Retained earnings | 2 442.57 | 2 377.83 | 2 438.03 | 3 030.42 | 2 307.28 |
| Profit of the financial year | 48.26 | 560.20 | 710.20 | 76.85 | 835.00 |
| Shareholders equity total | 3 101.43 | 3 551.03 | 4 148.22 | 3 725.07 | 4 442.28 |
| Non-current deferred tax liabilities | 8.26 | 140.61 | 195.71 | 9.17 | 213.30 |
| Non-current liabilities total | 8.26 | 140.61 | 195.71 | 9.17 | 213.30 |
| Current trade creditors | 44.73 | 36.49 | 71.67 | 50.11 | 45.73 |
| Other non-interest bearing current liabilities | 573.68 | 588.66 | 774.54 | 278.69 | 421.78 |
| Current liabilities total | 618.41 | 625.15 | 846.21 | 328.80 | 467.51 |
| Balance sheet total (liabilities) | 3 728.10 | 4 316.79 | 5 190.14 | 4 063.04 | 5 123.08 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.